Lands' End, Inc.

  • Market Cap: Micro Cap
  • Industry: Footwear
  • ISIN: US51509F1057
USD
16.57
0.87 (5.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
1,362.93
1,472.51
1,555.43
1,636.62
1,427.45
1,450.20
1,451.59
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,362.93
1,472.51
1,555.43
1,636.62
1,427.45
1,450.20
1,451.59
Raw Material Cost
743.36
885.45
1,000.40
984.33
858.94
859.45
863.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
40.44
48.29
39.77
34.45
27.75
25.99
28.91
Selling and Distribution Expenses
561.80
550.21
527.37
571.77
518.90
543.96
545.59
Other Expenses
-4.04
-4.83
-3.98
-3.44
-2.78
-2.60
-2.89
Total Expenditure (Excl Depreciation)
1,305.17
1,435.66
1,527.78
1,556.10
1,377.84
1,403.41
1,408.68
Operating Profit (PBDIT) excl Other Income
57.800000000000004
36.9
27.7
80.5
49.6
46.8
42.9
Other Income
-0.02
0.39
0.36
0.63
-0.80
1.91
-4.06
Operating Profit (PBDIT)
94.08
75.40
66.82
119.58
83.93
78.48
66.10
Interest
40.44
48.29
39.77
34.45
27.75
25.99
28.91
Exceptional Items
-9.38
-120.46
-2.99
0.00
-6.24
0.00
0.00
Gross Profit (PBDT)
619.57
587.06
555.02
652.29
568.51
590.76
588.50
Depreciation
33.77
38.47
38.74
39.17
37.34
31.14
27.56
Profit Before Tax
10.50
-131.82
-14.68
45.97
12.59
21.36
9.63
Tax
4.26
-1.13
-2.15
12.60
1.76
2.07
-1.96
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6.23
-130.68
-12.53
33.37
10.84
19.29
11.59
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6.23
-130.68
-12.53
33.37
10.84
19.29
11.59
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6.23
-130.68
-12.53
33.37
10.84
19.29
11.59
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
239.22
241.59
380.75
406.70
369.70
348.38
322.71
Earnings per share (EPS)
0.2
-4.09
-0.38
0.99
0.33
0.6
0.36
Diluted Earnings per share
0.2
-4.09
-0.38
0.99
0.33
0.6
0.36
Operating Profit Margin (Excl OI)
4.43%
2.48%
1.78%
4.88%
3.32%
3.13%
2.93%
Gross Profit Margin
3.25%
-6.34%
1.55%
5.2%
3.5%
3.62%
2.56%
PAT Margin
0.46%
-8.87%
-0.81%
2.04%
0.76%
1.33%
0.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jan 2025 is -7.44% vs -5.33% in Jan 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jan 2025 is 104.74% vs -945.60% in Jan 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jan 2025 is 25.47% vs 12.78% in Jan 2024

stock-summary

Interest

YoY Growth in year ended Jan 2025 is -16.36% vs 21.36% in Jan 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jan 2025 has improved from Jan 2024

Compare Annual Results Of Lands' End, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
1,362.93
467.01
895.92
191.84%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,362.93
467.01
895.92
191.84%
Raw Material Cost
743.36
263.70
479.66
181.90%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
40.44
0.00
40.44
Selling and Distribution Expenses
561.80
198.28
363.52
183.34%
Other Expenses
-4.04
0.00
-4.04
Total Expenditure (Excl Depreciation)
1,305.17
461.98
843.19
182.52%
Operating Profit (PBDIT) excl Other Income
57.77
5.03
52.74
1,048.51%
Other Income
-0.02
2.08
-2.10
-100.96%
Operating Profit (PBDIT)
94.08
21.00
73.08
348.00%
Interest
40.44
0.00
40.44
Exceptional Items
-9.38
-1.30
-8.08
-621.54%
Gross Profit (PBDT)
619.57
203.32
416.25
204.73%
Depreciation
33.77
13.88
19.89
143.30%
Profit Before Tax
10.50
5.82
4.68
80.41%
Tax
4.26
2.76
1.50
54.35%
Provisions and contingencies
0
0
0.00
Profit After Tax
6.23
3.06
3.17
103.59%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6.23
3.06
3.17
103.59%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6.23
3.06
3.17
103.59%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
239.22
141.22
98.00
69.40%
Earnings per share (EPS)
0.20
0.05
0.15
300.00%
Diluted Earnings per share
0.20
0.05
0.15
300.00%
Operating Profit Margin (Excl OI)
4.43%
1.08%
0.00
3.35%
Gross Profit Margin
3.25%
4.22%
0.00
-0.97%
PAT Margin
0.46%
0.65%
0.00
-0.19%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 136.29 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -7.44% vs -5.33% in Jan 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 0.62 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 104.74% vs -945.60% in Jan 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.41 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is 25.47% vs 12.78% in Jan 2024

Annual - Interest
Interest 4.04 Million
in Jan 2025

Figures in Million
stock-summary

YoY Growth in year ended Jan 2025 is -16.36% vs 21.36% in Jan 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.43%
in Jan 2025

Figures in %
stock-summary

YoY Growth in year ended Jan 2025 has improved from Jan 2024