Lands' End, Inc.

  • Market Cap: Micro Cap
  • Industry: Footwear
  • ISIN: US51509F1057
USD
16.57
0.87 (5.54%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
239.22
241.59
380.75
406.70
369.70
348.38
Shareholder's Funds
239.22
241.59
380.75
406.70
369.70
348.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
242.42
255.19
342.67
253.84
289.56
389.67
Secured Loans
242.42
255.19
342.67
253.84
289.56
389.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
51.45
48.02
45.95
46.19
47.35
57.65
Other Long Term Liabilities
113.49
119.63
130.38
131.68
138.82
143.36
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
338.38
355.80
453.88
366.15
409.45
522.02
Current Liabilities
Trade Payables
111.35
131.92
171.56
145.80
134.01
158.44
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
227.62
259.92
297.48
311.43
314.92
283.57
Total Liabilities
805.22
857.31
1,132.11
1,084.28
1,094.08
1,153.97
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
508.38
486.64
466.10
438.61
434.29
414.50
Less: Accumulated Depreciation
372.39
345.17
308.13
277.33
253.52
218.17
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
135.99
141.47
157.96
161.28
180.76
196.33
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.01
2.75
3.76
4.70
5.21
4.92
Total Non-Current Assets
434.74
447.05
575.39
577.33
598.25
608.59
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
265.13
301.72
425.51
384.24
382.11
375.67
Sundry Debtors
47.84
35.30
44.93
49.67
37.57
50.95
Cash and Bank
18.81
27.29
41.39
36.13
35.79
79.30
Other Current Assets
331.78
364.31
511.83
470.04
455.47
505.92
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
370.48
410.26
556.73
506.95
495.83
545.38
Net Current Assets (Including Current Investments)
142.86
150.34
259.25
195.52
180.91
261.81
Total Current Assets Excluding Current Investments
370.48
410.26
556.73
506.95
495.83
545.38
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
805.22
857.31
1,132.11
1,084.28
1,094.08
1,153.97
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
242.42
255.19
342.67
253.84
289.56
389.67
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Lands' End, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
239.22
141.22
98.00
69.40%
Shareholder's Funds
239.22
141.22
98.00
69.40%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
242.42
35.92
206.50
574.89%
Secured Loans
242.42
35.92
206.50
574.89%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
51.45
-19.34
70.79
366.03%
Other Long Term Liabilities
113.49
149.04
-35.55
-23.85%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
338.38
149.04
189.34
127.04%
Current Liabilities
Trade Payables
111.35
24.34
87.01
357.48%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
227.62
90.70
136.92
150.96%
Total Liabilities
805.22
380.95
424.27
111.37%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
508.38
539.12
-30.74
-5.70%
Less: Accumulated Depreciation
372.39
311.06
61.33
19.72%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
135.99
228.07
-92.08
-40.37%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.01
0.51
1.50
294.12%
Total Non-Current Assets
434.74
249.07
185.67
74.55%
Current Assets Loans & Advances
Current Investments
0
36.52
-36.52
-100.00%
Inventories
265.13
75.49
189.64
251.21%
Sundry Debtors
47.84
1.63
46.21
2,834.97%
Cash and Bank
18.81
11.90
6.91
58.07%
Other Current Assets
331.78
125.53
206.25
164.30%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
370.48
131.89
238.59
180.90%
Net Current Assets (Including Current Investments)
142.86
41.19
101.67
246.83%
Total Current Assets Excluding Current Investments
370.48
131.89
238.59
180.90%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
805.22
380.95
424.27
111.37%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
242.42
35.92
206.50
574.89%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period