Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
61,517.00
60,187.00
55,127.00
68,149.00
82,988.00
1,29,520.00
1,17,995.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
61,517.00
60,187.00
55,127.00
68,149.00
82,988.00
1,29,520.00
1,17,995.06
Raw Material Cost
41,115.00
42,063.00
40,474.00
52,492.00
63,699.00
93,247.00
82,244.55
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
14.00
13.00
23.00
89.00
146.00
166.00
111.85
Selling and Distribution Expenses
20,259.00
17,775.00
14,631.00
18,535.00
22,648.00
39,848.00
37,256.77
Other Expenses
-1.40
-1.30
-2.30
-8.90
-14.60
-16.60
-11.19
Total Expenditure (Excl Depreciation)
61,374.00
59,838.00
55,105.00
71,027.00
86,347.00
1,33,095.00
1,19,501.32
Operating Profit (PBDIT) excl Other Income
143
349
22
-2878
-3359
-3575
-1506.3
Other Income
362.00
170.00
45.00
957.00
2.00
265.00
4,626.06
Operating Profit (PBDIT)
1,363.00
1,337.00
1,098.00
-526.00
-1,672.00
-893.00
5,217.02
Interest
14.00
13.00
23.00
89.00
146.00
166.00
111.85
Exceptional Items
185.00
1,598.00
35.00
-5,758.00
-13,251.00
-3,567.00
-3,934.16
Gross Profit (PBDT)
20,402.00
18,124.00
14,653.00
15,657.00
19,289.00
36,273.00
35,750.51
Depreciation
858.00
818.00
1,031.00
1,395.00
1,685.00
2,417.00
2,097.22
Profit Before Tax
674.00
2,100.00
74.00
-7,770.00
-16,756.00
-7,046.00
-926.22
Tax
3.00
56.00
7.00
-621.00
-139.00
1,151.00
44.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
670.00
2,043.00
68.00
-7,111.00
-16,641.00
-7,873.00
-1,020.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
670.00
2,043.00
68.00
-7,111.00
-16,641.00
-7,873.00
-1,020.07
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
-2.00
-38.00
25.00
-325.00
49.22
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
670.00
2,043.00
66.00
-7,149.00
-16,616.00
-8,198.00
-970.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
22,991.00
22,406.00
20,327.00
20,068.00
26,831.00
43,481.00
43,019.63
Earnings per share (EPS)
7.33
22.35
0.75
-77.78
-182.04
-118.57
-15.82
Diluted Earnings per share
7.33
22.35
0.75
-77.78
-182.04
-118.57
-15.82
Operating Profit Margin (Excl OI)
0.23%
0.58%
0.04%
-4.22%
-4.05%
-2.76%
-1.28%
Gross Profit Margin
2.49%
4.85%
2.0%
-9.35%
-18.16%
-3.57%
0.99%
PAT Margin
1.09%
3.39%
0.12%
-10.43%
-20.05%
-6.08%
-0.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 2.21% vs 9.18% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -67.21% vs 2,995.45% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -14.22% vs 10.83% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 7.69% vs -43.48% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Laox Holdings Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
61,517.00
18,644.07
42,872.93
229.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
61,517.00
18,644.07
42,872.93
229.95%
Raw Material Cost
41,115.00
11,839.61
29,275.39
247.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
14.00
88.13
-74.13
-84.11%
Selling and Distribution Expenses
20,259.00
6,460.27
13,798.73
213.59%
Other Expenses
-1.40
-8.81
7.41
84.11%
Total Expenditure (Excl Depreciation)
61,374.00
18,299.88
43,074.12
235.38%
Operating Profit (PBDIT) excl Other Income
143.00
344.19
-201.19
-58.45%
Other Income
362.00
153.38
208.62
136.02%
Operating Profit (PBDIT)
1,363.00
813.63
549.37
67.52%
Interest
14.00
88.13
-74.13
-84.11%
Exceptional Items
185.00
-117.34
302.34
257.66%
Gross Profit (PBDT)
20,402.00
6,804.46
13,597.54
199.83%
Depreciation
858.00
316.06
541.94
171.47%
Profit Before Tax
674.00
292.09
381.91
130.75%
Tax
3.00
16.23
-13.23
-81.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
670.00
275.86
394.14
142.88%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
670.00
275.86
394.14
142.88%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
670.00
275.86
394.14
142.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
22,991.00
2,220.20
20,770.80
935.54%
Earnings per share (EPS)
7.33
117.19
-109.86
-93.75%
Diluted Earnings per share
7.33
117.19
-109.86
-93.75%
Operating Profit Margin (Excl OI)
0.23%
1.85%
0.00
-1.62%
Gross Profit Margin
2.49%
3.26%
0.00
-0.77%
PAT Margin
1.09%
1.48%
0.00
-0.39%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,151.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.21% vs 9.18% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 67.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -67.21% vs 2,995.45% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 100.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.22% vs 10.83% in Dec 2023
Annual - Interest
Interest 1.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.69% vs -43.48% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.23%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
