Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
22,991.00
22,406.00
20,327.00
20,068.00
26,831.00
43,481.00
Shareholder's Funds
22,991.00
22,406.00
20,327.00
20,068.00
26,831.00
43,481.00
Minority Interest
0.00
0.00
0.00
47.00
744.00
740.00
Long-Term Borrowings
3,163.00
2,835.00
1,396.00
2,286.00
7,821.00
11,334.00
Secured Loans
3,163.00
2,835.00
1,396.00
2,286.00
7,821.00
11,334.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
501.00
533.00
538.00
587.00
1,367.00
1,639.00
Other Long Term Liabilities
3767
4346
3411
4505
6675
8378
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,010.00
2,792.00
1,843.00
2,793.00
3,082.00
2,943.00
Total Non-Current Liabilities
4,082.00
4,538.00
3,502.00
4,619.00
7,333.00
8,586.00
Current Liabilities
Trade Payables
8,953.00
10,367.00
9,874.00
10,293.00
11,836.00
13,397.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,010.00
2,792.00
1,843.00
2,793.00
3,082.00
2,943.00
Total Current Liabilities
16,985.00
19,313.00
17,109.00
21,984.00
28,610.00
32,516.00
Total Liabilities
44,058.00
46,257.00
40,938.00
46,718.00
63,518.00
85,323.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
26,945.00
26,449.00
21,735.00
22,849.00
25,941.00
32,428.00
Less: Accumulated Depreciation
21,434.00
21,074.00
16,398.00
16,846.00
19,482.00
21,172.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5,511.00
5,375.00
5,337.00
6,003.00
6,459.00
11,256.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
147.00
234.00
599.00
2,778.00
5,577.00
4,234.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4,281.00
4,503.00
3,292.00
3,242.00
4,579.00
7,018.00
Total Non-Current Assets
10,855.00
11,212.00
10,532.00
13,682.00
19,146.00
25,942.00
Current Assets Loans & Advances
Current Investments
1,102.00
1,012.00
799.00
572.00
4,257.00
791.00
Inventories
6,458.00
6,737.00
3,806.00
3,915.00
8,388.00
17,400.00
Sundry Debtors
11,935.00
13,198.00
12,466.00
14,794.00
16,267.00
18,953.00
Cash and Bank
9,708.00
10,144.00
9,681.00
10,247.00
12,100.00
13,685.00
Other Current Assets
29,205.00
31,093.00
26,753.00
29,528.00
41,012.00
50,830.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
33,206.00
35,050.00
30,412.00
33,038.00
44,377.00
59,385.00
Net Current Assets (Including Current Investments)
16,221.00
15,737.00
13,303.00
11,054.00
15,767.00
26,869.00
Total Current Assets Excluding Current Investments
33,206.00
35,050.00
30,412.00
33,038.00
44,377.00
59,385.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
44,061.00
46,262.00
40,944.00
46,720.00
63,523.00
85,327.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3,163.00
2,835.00
1,396.00
2,286.00
7,821.00
11,334.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 64.06% vs 110.99% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -13.32% vs 27.41% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 2.53% vs 0.71% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -37.18% vs -60.93% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -5.26% vs 15.25% in Dec 2023
Compare Balance Sheet Results of Laox Holdings Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
22,991.00
2,220.20
20,770.80
935.54%
Shareholder's Funds
22,991.00
2,220.20
20,770.80
935.54%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
3,163.00
6,475.19
-3,312.19
-51.15%
Secured Loans
3,163.00
6,475.19
-3,312.19
-51.15%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
501.00
30.77
470.23
1,528.21%
Other Long Term Liabilities
3,767.00
417.93
3,349.07
801.35%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2,010.00
156.67
1,853.33
1,182.95%
Total Non-Current Liabilities
4,082.00
3,446.28
635.72
18.45%
Current Liabilities
Trade Payables
8,953.00
1,579.63
7,373.37
466.78%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2,010.00
156.67
1,853.33
1,182.95%
Total Current Liabilities
16,985.00
5,957.97
11,027.03
185.08%
Total Liabilities
44,058.00
11,624.45
32,433.55
279.01%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
26,945.00
6,245.50
20,699.50
331.43%
Less: Accumulated Depreciation
21,434.00
3,488.08
17,945.92
514.49%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5,511.00
2,757.41
2,753.59
99.86%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
147.00
138.80
8.20
5.91%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4,281.00
1,055.54
3,225.46
305.57%
Total Non-Current Assets
10,855.00
4,235.21
6,619.79
156.30%
Current Assets Loans & Advances
Current Investments
1,102.00
0
1,102.00
0.00%
Inventories
6,458.00
2,328.52
4,129.48
177.34%
Sundry Debtors
11,935.00
2,219.42
9,715.58
437.75%
Cash and Bank
9,708.00
1,682.99
8,025.01
476.83%
Other Current Assets
29,205.00
6,824.98
22,380.02
327.91%
Short Term Loans and Advances
0
594.05
-594.05
-100.00%
Total Current Assets
33,206.00
7,389.24
25,816.76
349.38%
Net Current Assets (Including Current Investments)
16,221.00
1,431.27
14,789.73
1,033.33%
Total Current Assets Excluding Current Investments
33,206.00
7,389.24
25,816.76
349.38%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
44,061.00
11,624.45
32,436.55
279.04%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3,163.00
6,475.19
-3,312.19
-51.15%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 315.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 64.06% vs 110.99% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3,767.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -13.32% vs 27.41% in Dec 2023
Annual - Fixed Assets
Fixed Assets 5,511.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.53% vs 0.71% in Dec 2023
Annual - Investments
Investments 147.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -37.18% vs -60.93% in Dec 2023
Annual - Current Assets
Current Assets 33,206.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -5.26% vs 15.25% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
