Lemon Tree Hotel

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: INE970X01018
  • NSEID: LEMONTREE
  • BSEID: 541233
INR
162.70
0.7 (0.43%)
BSENSE

Dec 05

BSE+NSE Vol: 6.16 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,286.08
1,071.12
874.99
402.24
251.72
669.44
549.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,286.08
1,071.12
874.99
402.24
251.72
669.44
549.51
Raw Material Cost
76.21
62.78
49.90
27.85
17.84
56.97
49.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
218.48
187.75
149.73
97.32
70.39
155.32
120.53
Power Cost
87.79
78.05
68.71
43.75
32.74
61.34
52.70
Manufacturing Expenses
0.00
0.00
0.01
0.01
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
7.96
29.22
Other Expenses
269.47
219.30
159.07
114.65
69.48
149.52
128.48
Total Expenditure (Excl Depreciation)
651.95
547.88
427.42
283.58
190.45
431.10
380.75
Operating Profit (PBDIT) excl Other Income
634.13
523.24
447.57
118.66
61.27
238.34
168.76
Other Income
2.33
5.64
3.58
14.03
13.26
5.78
14.52
Operating Profit (PBDIT)
636.46
528.88
451.15
132.69
74.53
244.12
183.28
Interest
200.67
201.62
177.17
173.98
181.72
156.47
80.11
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
435.79
327.26
273.98
-41.29
-107.19
87.65
103.17
Depreciation
139.30
112.13
96.60
104.35
107.55
87.16
54.11
Profit Before Tax
296.50
215.13
177.37
-145.63
-214.74
0.49
44.47
Tax
53.08
34.13
37.70
-7.23
-32.20
10.88
-11.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
243.42
181.01
139.67
-138.40
-182.54
-10.38
55.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
243.42
181.01
139.67
-138.40
-182.54
-10.38
55.58
Share in Profit of Associates
-0.27
0.70
0.87
1.04
-4.00
-2.67
0.80
Minority Interest
-46.56
-33.22
-25.98
49.93
59.47
3.52
-3.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
196.58
148.49
114.56
-87.43
-127.07
-9.54
52.88
Equity Capital
791.84
791.85
791.61
790.81
790.42
790.31
789.30
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
997.75
754.58
621.82
608.07
744.55
32.68
517.91
Earnings per share (EPS)
2.48
1.88
1.45
-1.11
-1.61
-0.12
0.67
Diluted Earnings per share
2.48
1.88
1.45
-1.11
-1.61
-0.12
0.67
Operating Profit Margin (Excl OI)
49.31%
48.85%
51.15%
29.5%
24.34%
35.6%
30.71%
Gross Profit Margin
33.89%
30.55%
31.31%
-10.27%
-42.58%
13.09%
18.77%
PAT Margin
18.91%
16.96%
16.06%
-34.15%
-74.11%
-1.95%
10.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.07% vs 22.42% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 32.39% vs 29.62% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.19% vs 16.91% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -0.47% vs 13.80% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Lemon Tree Hotel With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,286.08
1,300.57
-14.49
-1.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,286.08
1,300.57
-14.49
-1.11%
Raw Material Cost
76.21
94.75
-18.54
-19.57%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
218.48
273.24
-54.76
-20.04%
Power Cost
87.79
0.00
87.79
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
269.47
338.21
-68.74
-20.32%
Total Expenditure (Excl Depreciation)
651.95
706.20
-54.25
-7.68%
Operating Profit (PBDIT) excl Other Income
634.13
594.37
39.76
6.69%
Other Income
2.33
105.98
-103.65
-97.80%
Operating Profit (PBDIT)
636.46
700.35
-63.89
-9.12%
Interest
200.67
458.17
-257.50
-56.20%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
435.79
242.18
193.61
79.94%
Depreciation
139.30
139.93
-0.63
-0.45%
Profit Before Tax
296.50
102.26
194.24
189.95%
Tax
53.08
54.41
-1.33
-2.44%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
243.42
47.85
195.57
408.71%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
243.42
47.85
195.57
408.71%
Share in Profit of Associates
-0.27
-0.19
-0.08
-42.11%
Minority Interest
-46.56
0.17
-46.73
-27,488.24%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
196.58
47.83
148.75
311.00%
Equity Capital
791.84
276.49
515.35
186.39%
Face Value
10.00
10.00
0.00
Reserves
997.75
3,328.50
-2,330.75
-70.02%
Earnings per share (EPS)
2.48
1.73
0.75
43.35%
Diluted Earnings per share
2.48
1.97
0.51
25.89%
Operating Profit Margin (Excl OI)
49.31%
45.70%
0.00
3.61%
Gross Profit Margin
33.89%
18.62%
0.00
15.27%
PAT Margin
18.91%
3.66%
0.00
15.25%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,286.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.07% vs 22.42% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 196.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.39% vs 29.62% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 634.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.19% vs 16.91% in Mar 2024

Annual - Interest
Interest 200.67 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.47% vs 13.80% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 49.31%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024