Lemon Tree Hotel

57
Hold
  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: INE970X01018
  • NSEID: LEMONTREE
  • BSEID: 541233
INR
164.40
2.4 (1.48%)
BSENSE

Dec 05

BSE+NSE Vol: 26.49 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,286.00
1,071.00
874.00
402.00
251.00
669.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
15.00
0.00
0.00
Net Sales
1,286.00
1,071.00
874.00
386.00
251.00
669.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
76.00
62.00
49.00
27.00
17.00
56.00
Power & Fuel Cost
87.00
78.00
68.00
43.00
32.00
61.00
Employee Cost
218.00
187.00
149.00
97.00
70.00
155.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
55.00
52.00
33.00
18.00
12.00
32.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
651.00
547.00
427.00
268.00
190.00
426.00
Operating Profit (PBDIT) excl Other Income
634.00
523.00
447.00
118.00
61.00
243.00
Other Income
12.00
12.00
8.00
20.00
21.00
10.00
Operating Profit (PBDIT)
647.00
535.00
456.00
139.00
83.00
254.00
Interest
211.00
208.00
182.00
180.00
190.00
161.00
Profit before Depriciation and Tax
435.00
327.00
273.00
-41.00
-107.00
92.00
Depreciation
139.00
112.00
96.00
104.00
107.00
92.00
Profit Before Taxation & Exceptional Items
296.00
215.00
177.00
-145.00
-214.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
296.00
215.00
178.00
-144.00
-218.00
-2.00
Provision for Tax
53.00
34.00
37.00
-7.00
-32.00
10.00
Profit After Tax
243.00
181.00
139.00
-138.00
-182.00
-10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-119.00
-268.00
-382.00
-295.00
-168.00
-110.00
Profit Available for appropriations
76.00
-119.00
-268.00
-382.00
-295.00
-119.00
Appropriations
76.00
-119.00
-268.00
-382.00
-295.00
-119.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
2.48
1.88
1.45
-1.11
-1.61
-0.12
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 20.07% vs 22.42% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.19% vs 16.91% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.33% vs 14.33% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 34.48% vs 29.59% in Mar 2024

Compare Profit and Loss Results of Lemon Tree Hotel
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,286.00
1,300.00
-14.00
-1.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,286.00
1,300.00
-14.00
-1.08%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
76.00
94.00
-18.00
-19.15%
Power & Fuel Cost
87.00
44.00
43.00
97.73%
Employee Cost
218.00
273.00
-55.00
-20.15%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
55.00
108.00
-53.00
-49.07%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
651.00
705.00
-54.00
-7.66%
Operating Profit (PBDIT) excl Other Income
634.00
595.00
39.00
6.55%
Other Income
12.00
105.00
-93.00
-88.57%
Operating Profit (PBDIT)
647.00
701.00
-54.00
-7.70%
Interest
211.00
458.00
-247.00
-53.93%
Profit before Depriciation and Tax
435.00
242.00
193.00
79.75%
Depreciation
139.00
139.00
0.00
0.00%
Profit Before Taxation & Exceptional Items
296.00
102.00
194.00
190.20%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
296.00
102.00
194.00
190.20%
Provision for Tax
53.00
54.00
-1.00
-1.85%
Profit After Tax
243.00
47.00
196.00
417.02%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-119.00
-1,693.00
1,574.00
92.97%
Profit Available for appropriations
76.00
-1,645.00
1,721.00
104.62%
Appropriations
76.00
-1,645.00
1,721.00
104.62%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
2.48
1.97
0.51
25.89%
Profit And Loss - Net Sales
Net Sales 1,286.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 20.07% vs 22.42% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 634.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.19% vs 16.91% in Mar 2024

Profit And Loss - Interest
Interest 211.23 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.33% vs 14.33% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 243.41 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 34.48% vs 29.59% in Mar 2024