Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
21,489.53
19,804.25
26,632.15
29,767.43
26,347.16
21,996.89
36,109.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,489.53
19,804.25
26,632.15
29,767.43
26,347.16
21,996.89
36,109.03
Raw Material Cost
18,747.68
17,185.35
23,813.73
26,711.65
23,614.24
19,741.19
32,761.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.00
2.00
17.84
3.12
3.54
4.30
16.61
Selling and Distribution Expenses
2,453.56
2,440.79
2,378.12
2,404.80
2,156.86
2,051.33
2,157.69
Other Expenses
-0.20
-0.20
-1.78
-0.31
-0.35
-0.43
-1.66
Total Expenditure (Excl Depreciation)
21,201.24
19,626.14
26,191.85
29,116.45
25,771.10
21,792.52
34,918.85
Operating Profit (PBDIT) excl Other Income
288.29999999999995
178.1
440.3
651
576.1
204.4
1190.2
Other Income
8.53
97.87
9.20
7.80
15.01
7.17
10.52
Operating Profit (PBDIT)
386.55
375.47
553.93
755.06
685.87
303.95
1,321.35
Interest
2.00
2.00
17.84
3.12
3.54
4.30
16.61
Exceptional Items
14.02
0.00
0.00
34.00
7.07
0.00
5.56
Gross Profit (PBDT)
2,741.85
2,618.89
2,818.41
3,055.78
2,732.91
2,255.70
3,347.87
Depreciation
89.73
99.49
104.43
96.28
94.80
92.41
120.65
Profit Before Tax
308.84
273.98
431.66
689.66
594.60
207.24
1,189.65
Tax
137.15
119.43
145.90
219.12
184.20
74.90
434.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
152.78
136.06
271.31
437.05
390.98
120.84
732.96
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
152.78
136.06
271.31
437.05
390.98
120.84
732.96
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.92
18.48
14.46
33.48
19.42
11.51
21.86
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
171.69
154.54
285.76
470.53
410.41
132.34
754.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,634.85
5,569.71
5,566.50
5,384.62
5,033.82
4,707.52
4,235.07
Earnings per share (EPS)
25.76
22.96
45.84
73.84
66.11
20.62
125.61
Diluted Earnings per share
25.76
22.96
45.84
73.84
66.11
20.62
125.61
Operating Profit Margin (Excl OI)
1.34%
0.9%
1.65%
2.19%
2.19%
0.93%
3.3%
Gross Profit Margin
1.85%
1.89%
2.01%
2.64%
2.62%
1.36%
3.63%
PAT Margin
0.71%
0.69%
1.02%
1.47%
1.48%
0.55%
2.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 8.51% vs -25.64% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 11.13% vs -45.94% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 36.17% vs -49.04% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 0.00% vs -88.76% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Leoclan Co. Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
21,489.53
10,766.00
10,723.53
99.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,489.53
10,766.00
10,723.53
99.61%
Raw Material Cost
18,747.68
7,064.00
11,683.68
165.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2.00
0.00
2.00
Selling and Distribution Expenses
2,453.56
3,260.00
-806.44
-24.74%
Other Expenses
-0.20
9.90
-10.10
-102.02%
Total Expenditure (Excl Depreciation)
21,201.24
10,423.00
10,778.24
103.41%
Operating Profit (PBDIT) excl Other Income
288.29
343.00
-54.71
-15.95%
Other Income
8.53
195.00
-186.47
-95.63%
Operating Profit (PBDIT)
386.55
704.00
-317.45
-45.09%
Interest
2.00
0.00
2.00
Exceptional Items
14.02
-34.00
48.02
141.24%
Gross Profit (PBDT)
2,741.85
3,702.00
-960.15
-25.94%
Depreciation
89.73
167.00
-77.27
-46.27%
Profit Before Tax
308.84
504.00
-195.16
-38.72%
Tax
137.15
170.00
-32.85
-19.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
152.78
336.00
-183.22
-54.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
152.78
336.00
-183.22
-54.53%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.92
-3.00
21.92
730.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
171.69
333.00
-161.31
-48.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,634.85
9,373.00
-3,738.15
-39.88%
Earnings per share (EPS)
25.76
59.26
-33.50
-56.53%
Diluted Earnings per share
25.76
59.26
-33.50
-56.53%
Operating Profit Margin (Excl OI)
1.34%
3.18%
0.00
-1.84%
Gross Profit Margin
1.85%
6.23%
0.00
-4.38%
PAT Margin
0.71%
3.12%
0.00
-2.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,148.95 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 8.51% vs -25.64% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 17.17 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 11.13% vs -45.94% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.80 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 36.17% vs -49.04% in Sep 2024
Annual - Interest
Interest 0.20 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 0.00% vs -88.76% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.34%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
