Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
5,569.71
5,566.50
5,384.62
5,033.82
4,707.52
4,235.07
Shareholder's Funds
5,569.71
5,566.50
5,384.62
5,033.82
4,707.52
4,235.07
Minority Interest
171.59
157.61
153.35
125.87
110.04
105.44
Long-Term Borrowings
5.38
3.65
96.94
129.01
339.55
435.67
Secured Loans
5.38
3.65
96.94
129.01
339.55
435.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-202.98
-151.93
-198.32
-159.36
-129.12
-148.08
Other Long Term Liabilities
958.41
929.86
961.4
874.47
811.35
753.94
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
859.59
788.85
822.00
737.54
683.67
628.38
Total Non-Current Liabilities
960.23
932.65
964.19
966.97
938.45
1,092.04
Current Liabilities
Trade Payables
3,417.73
7,620.45
3,960.88
4,890.02
6,282.71
6,407.45
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
859.59
788.85
822.00
737.54
683.67
628.38
Total Current Liabilities
3,967.12
8,092.12
7,017.96
6,894.46
7,708.01
7,428.81
Total Liabilities
10,668.66
14,748.87
13,520.13
13,021.12
13,464.02
12,861.36
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,066.34
1,092.17
1,047.40
1,032.79
1,030.44
1,025.95
Less: Accumulated Depreciation
758.48
744.86
684.75
638.91
586.94
526.67
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
307.87
347.31
362.64
393.87
443.50
499.28
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
105.73
241.02
228.61
259.89
225.59
212.96
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
386.15
362.78
361.79
305.86
327.76
309.38
Total Non-Current Assets
1,076.46
1,240.51
1,287.84
1,266.09
1,265.69
1,287.84
Current Assets Loans & Advances
Current Investments
20.00
20.00
20.00
20.00
20.00
20.00
Inventories
71.37
21.91
24.25
188.77
60.59
28.37
Sundry Debtors
3,819.57
7,795.06
4,359.68
4,820.01
6,652.49
5,265.68
Cash and Bank
5,554.03
5,517.42
5,460.19
5,388.72
4,430.78
6,162.28
Other Current Assets
9,464.97
13,354.39
9,864.12
10,417.50
11,163.86
11,476.33
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
9,583.19
13,508.36
12,232.29
11,755.03
12,198.33
11,573.53
Net Current Assets (Including Current Investments)
5,616.07
5,416.24
5,214.32
4,860.57
4,490.33
4,144.72
Total Current Assets Excluding Current Investments
9,583.19
13,508.36
12,232.29
11,755.03
12,198.33
11,573.53
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
10,659.65
14,748.87
13,520.13
13,021.12
13,464.02
12,861.37
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5.38
3.65
96.94
129.01
339.55
435.67
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is -34.77% vs 0.00% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is 3.07% vs -3.28% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is -11.36% vs -4.23% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is -56.13% vs 5.43% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is -29.06% vs 10.43% in Sep 2023
Compare Balance Sheet Results of Leoclan Co. Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
5,569.71
8,968.00
-3,398.29
-37.89%
Shareholder's Funds
5,569.71
8,968.00
-3,398.29
-37.89%
Minority Interest
171.59
587.00
-415.41
-70.77%
Long-Term Borrowings
5.38
21.00
-15.62
-74.38%
Secured Loans
5.38
21.00
-15.62
-74.38%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-202.98
274.00
-476.98
-174.08%
Other Long Term Liabilities
958.41
1,000.00
-41.59
-4.16%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
859.59
673.00
186.59
27.73%
Total Non-Current Liabilities
960.23
1,000.00
-39.77
-3.98%
Current Liabilities
Trade Payables
3,417.73
747.00
2,670.73
357.53%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
859.59
673.00
186.59
27.73%
Total Current Liabilities
3,967.12
1,166.00
2,801.12
240.23%
Total Liabilities
10,668.66
11,721.00
-1,052.34
-8.98%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,066.34
1,597.00
-530.66
-33.23%
Less: Accumulated Depreciation
758.48
896.00
-137.52
-15.35%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
307.87
701.00
-393.13
-56.08%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
105.73
3,298.00
-3,192.27
-96.79%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
386.15
292.00
94.15
32.24%
Total Non-Current Assets
1,076.46
4,494.00
-3,417.54
-76.05%
Current Assets Loans & Advances
Current Investments
20.00
300.00
-280.00
-93.33%
Inventories
71.37
1,065.00
-993.63
-93.30%
Sundry Debtors
3,819.57
3,002.00
817.57
27.23%
Cash and Bank
5,554.03
2,393.00
3,161.03
132.09%
Other Current Assets
9,464.97
6,762.00
2,702.97
39.97%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
9,583.19
7,229.00
2,354.19
32.57%
Net Current Assets (Including Current Investments)
5,616.07
6,063.00
-446.93
-7.37%
Total Current Assets Excluding Current Investments
9,583.19
7,229.00
2,354.19
32.57%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
10,659.65
11,723.00
-1,063.35
-9.07%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5.38
21.00
-15.62
-74.38%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1.82 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -34.77% vs 0.00% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 958.41 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 3.07% vs -3.28% in Sep 2023
Annual - Fixed Assets
Fixed Assets 307.87 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -11.36% vs -4.23% in Sep 2023
Annual - Investments
Investments 105.73 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -56.13% vs 5.43% in Sep 2023
Annual - Current Assets
Current Assets 9,583.19 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -29.06% vs 10.43% in Sep 2023






