Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
3,234.00
2,826.00
2,693.00
2,879.00
2,778.00
2,714.00
2,333.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,234.00
2,826.00
2,693.00
2,879.00
2,778.00
2,714.00
2,333.00
Raw Material Cost
2,520.00
2,200.00
2,128.00
2,341.00
2,293.00
2,264.00
2,012.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
21.00
36.00
34.00
35.00
64.00
65.00
58.00
Selling and Distribution Expenses
414.00
377.00
314.00
293.00
283.00
277.00
268.00
Other Expenses
-2.10
-3.60
-3.40
-3.50
-6.40
-6.50
-5.80
Total Expenditure (Excl Depreciation)
2,934.00
2,577.00
2,442.00
2,634.00
2,576.00
2,541.00
2,280.00
Operating Profit (PBDIT) excl Other Income
300
249
251
245
202
173
53
Other Income
-8.00
-3.00
352.00
-1.00
-5.00
-3.00
-4.00
Operating Profit (PBDIT)
384.00
331.00
670.00
293.00
229.00
211.00
169.00
Interest
21.00
36.00
34.00
35.00
64.00
65.00
58.00
Exceptional Items
-8.00
-18.00
-46.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
714.00
626.00
565.00
538.00
485.00
450.00
321.00
Depreciation
91.00
85.00
65.00
58.00
53.00
51.00
128.00
Profit Before Tax
264.00
192.00
525.00
200.00
112.00
95.00
-17.00
Tax
51.00
24.00
120.00
46.00
27.00
20.00
-7.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
213.00
168.00
405.00
154.00
85.00
75.00
-10.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
213.00
168.00
405.00
154.00
85.00
75.00
-10.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
213.00
168.00
405.00
154.00
85.00
75.00
-10.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.0
0.0
0.0
Reserves
2,557.00
2,325.00
2,127.00
1,593.00
1,427.00
1,019.00
0.00
Earnings per share (EPS)
0.8
0.64
1.88
1.06
0.57
0.52
-0.07
Diluted Earnings per share
0.8
0.64
1.88
1.06
0.57
0.52
-0.07
Operating Profit Margin (Excl OI)
9.31%
8.81%
9.39%
8.2%
6.52%
6.01%
1.93%
Gross Profit Margin
10.98%
9.8%
21.91%
8.96%
5.94%
5.38%
4.76%
PAT Margin
6.59%
5.94%
15.04%
5.35%
3.06%
2.76%
-0.43%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 14.44% vs 4.94% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 26.79% vs -58.52% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 17.37% vs 5.03% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -41.67% vs 5.88% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Leonardo DRS, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
3,234.00
0.14
3,233.86
2,309,900.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,234.00
0.14
3,233.86
2,309,900.00%
Raw Material Cost
2,520.00
35.64
2,484.36
6,970.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
21.00
0.00
21.00
Selling and Distribution Expenses
414.00
84.09
329.91
392.33%
Other Expenses
-2.10
47.72
-49.82
-104.40%
Total Expenditure (Excl Depreciation)
2,934.00
596.89
2,337.11
391.55%
Operating Profit (PBDIT) excl Other Income
300.00
-596.75
896.75
150.27%
Other Income
-8.00
42.82
-50.82
-118.68%
Operating Profit (PBDIT)
384.00
-518.36
902.36
174.08%
Interest
21.00
0.00
21.00
Exceptional Items
-8.00
-53.97
45.97
85.18%
Gross Profit (PBDT)
714.00
-35.50
749.50
2,111.27%
Depreciation
91.00
35.57
55.43
155.83%
Profit Before Tax
264.00
-607.90
871.90
143.43%
Tax
51.00
0.13
50.87
39,130.77%
Provisions and contingencies
0
0
0.00
Profit After Tax
213.00
-608.03
821.03
135.03%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
213.00
-608.03
821.03
135.03%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
213.00
-608.03
821.03
135.03%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
2,557.00
912.36
1,644.64
180.26%
Earnings per share (EPS)
0.80
-0.87
1.67
191.95%
Diluted Earnings per share
0.80
-0.87
1.67
191.95%
Operating Profit Margin (Excl OI)
9.31%
-438,789.71%
0.00
438,799.02%
Gross Profit Margin
10.98%
-420,833.09%
0.00
420,844.07%
PAT Margin
6.59%
-447,083.82%
0.00
447,090.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 323.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.44% vs 4.94% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 21.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 26.79% vs -58.52% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 39.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.37% vs 5.03% in Dec 2023
Annual - Interest
Interest 2.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -41.67% vs 5.88% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.31%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






