Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,557.00
2,325.00
2,127.00
1,593.00
1,427.00
1,019.00
Shareholder's Funds
2,557.00
2,325.00
2,127.00
1,593.00
1,427.00
1,019.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
289.00
328.00
314.00
310.00
340.00
733.00
Secured Loans
289.00
328.00
314.00
310.00
340.00
733.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-106.00
-115.00
-66.00
-56.00
-87.00
-117.00
Other Long Term Liabilities
433
388
373
296
345
259
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
34.00
36.00
45.00
61.00
88.00
119.00
Total Non-Current Liabilities
670.00
636.00
633.00
541.00
610.00
915.00
Current Liabilities
Trade Payables
426.00
398.00
457.00
479.00
478.00
536.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
34.00
36.00
45.00
61.00
88.00
119.00
Total Current Liabilities
1,116.00
1,078.00
1,042.00
989.00
975.00
1,001.00
Total Liabilities
4,343.00
4,039.00
3,802.00
3,123.00
3,012.00
2,935.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,044.00
955.00
929.00
801.00
844.00
729.00
Less: Accumulated Depreciation
525.00
471.00
442.00
437.00
401.00
381.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
519.00
484.00
487.00
364.00
443.00
348.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
19.00
11.00
9.00
137.00
46.00
46.00
Total Non-Current Assets
2,180.00
2,121.00
2,095.00
1,734.00
1,749.00
1,684.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
358.00
329.00
319.00
205.00
247.00
209.00
Sundry Debtors
1,125.00
1,059.00
1,038.00
899.00
774.00
802.00
Cash and Bank
598.00
467.00
306.00
240.00
61.00
85.00
Other Current Assets
2,081.00
1,855.00
1,663.00
1,344.00
1,197.00
1,196.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
115.00
100.00
Total Current Assets
2,163.00
1,918.00
1,707.00
1,389.00
1,263.00
1,251.00
Net Current Assets (Including Current Investments)
1,047.00
840.00
665.00
400.00
288.00
250.00
Total Current Assets Excluding Current Investments
2,163.00
1,918.00
1,707.00
1,389.00
1,263.00
1,251.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,343.00
4,039.00
3,802.00
3,123.00
3,012.00
2,935.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
289.00
328.00
314.00
310.00
340.00
733.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -4.44% vs -4.62% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 11.60% vs 4.02% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 7.23% vs -0.62% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is 12.77% vs 12.36% in Dec 2023
Compare Balance Sheet Results of Leonardo DRS, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,557.00
912.36
1,644.64
180.26%
Shareholder's Funds
2,557.00
912.36
1,644.64
180.26%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
289.00
5.03
283.97
5,645.53%
Secured Loans
289.00
5.03
283.97
5,645.53%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-106.00
0
-106.00
0.00%
Other Long Term Liabilities
433.00
242.97
190.03
78.21%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
34.00
0
34.00
0.00%
Total Non-Current Liabilities
670.00
242.97
427.03
175.75%
Current Liabilities
Trade Payables
426.00
4.26
421.74
9,900.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
34.00
0
34.00
0.00%
Total Current Liabilities
1,116.00
48.13
1,067.87
2,218.72%
Total Liabilities
4,343.00
1,203.46
3,139.54
260.88%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,044.00
245.07
798.93
326.00%
Less: Accumulated Depreciation
525.00
95.42
429.58
450.20%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
519.00
149.64
369.36
246.83%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.76
-0.76
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
19.00
0.77
18.23
2,367.53%
Total Non-Current Assets
2,180.00
233.86
1,946.14
832.18%
Current Assets Loans & Advances
Current Investments
0
733.22
-733.22
-100.00%
Inventories
358.00
0
358.00
0.00%
Sundry Debtors
1,125.00
0
1,125.00
0.00%
Cash and Bank
598.00
199.63
398.37
199.55%
Other Current Assets
2,081.00
948.89
1,132.11
119.31%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,163.00
969.61
1,193.39
123.08%
Net Current Assets (Including Current Investments)
1,047.00
921.47
125.53
13.62%
Total Current Assets Excluding Current Investments
2,163.00
969.61
1,193.39
123.08%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,343.00
1,203.46
3,139.54
260.88%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
289.00
5.03
283.97
5,645.53%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 237.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.44% vs -4.62% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 433.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.60% vs 4.02% in Dec 2023
Annual - Fixed Assets
Fixed Assets 519.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.23% vs -0.62% in Dec 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 2,163.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.77% vs 12.36% in Dec 2023






