Lib Work Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3162680007
JPY
701.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
16,004.73
15,435.17
14,183.14
13,761.13
9,404.31
6,036.23
6,597.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,004.73
15,435.17
14,183.14
13,761.13
9,404.31
6,036.23
6,597.22
Raw Material Cost
11,306.60
11,457.27
10,765.49
10,324.80
6,794.89
4,462.78
4,795.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
683.70
577.82
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
32.95
29.88
23.28
19.00
14.93
1.20
0.44
Selling and Distribution Expenses
3,557.55
3,146.43
2,899.00
2,510.96
1,902.23
1,316.93
1,203.64
Other Expenses
27.44
30.58
19.61
23.99
20.53
-57.29
-51.25
Total Expenditure (Excl Depreciation)
15,171.47
14,939.37
13,883.89
13,094.69
8,917.34
5,891.69
6,065.25
Operating Profit (PBDIT) excl Other Income
833.3
495.79999999999995
299.20000000000005
666.4
487
144.5
532
Other Income
32.58
75.93
36.46
43.92
110.15
46.29
58.84
Operating Profit (PBDIT)
1,173.15
831.11
500.36
843.22
704.32
250.83
627.58
Interest
32.95
29.88
23.28
19.00
14.93
1.20
0.44
Exceptional Items
2.72
71.92
1.66
-5.35
-8.10
5.58
0.00
Gross Profit (PBDT)
4,390.81
3,718.53
3,252.99
3,303.47
2,502.21
1,513.45
1,765.02
Depreciation
307.32
259.37
164.65
132.86
107.20
60.00
36.33
Profit Before Tax
835.61
613.77
314.09
686.02
574.09
195.22
590.81
Tax
340.92
226.20
140.55
241.44
237.15
58.04
199.56
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
494.69
387.57
173.54
444.58
336.94
137.17
391.25
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
494.69
387.57
173.54
444.58
336.94
137.17
391.25
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
494.69
387.57
173.54
444.58
336.94
137.17
391.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,714.57
4,570.60
3,315.20
3,400.50
3,371.77
1,795.01
1,961.25
Earnings per share (EPS)
21.19
17.22
7.84
19.85
15.69
6.47
19.27
Diluted Earnings per share
21.19
17.22
7.84
19.85
15.69
6.47
19.27
Operating Profit Margin (Excl OI)
5.21%
3.21%
2.11%
4.84%
5.18%
2.39%
8.06%
Gross Profit Margin
7.14%
5.66%
3.38%
5.95%
7.24%
4.23%
9.51%
PAT Margin
3.09%
2.51%
1.22%
3.23%
3.58%
2.27%
5.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 3.69% vs 8.83% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is 27.63% vs 123.40% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 51.03% vs 62.79% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 10.03% vs 28.33% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has improved from Jun 2024

Compare Annual Results Of Lib Work Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
16,004.73
27,511.92
-11,507.19
-41.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,004.73
27,511.92
-11,507.19
-41.83%
Raw Material Cost
11,306.60
25,114.14
-13,807.54
-54.98%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
32.95
27.07
5.88
21.72%
Selling and Distribution Expenses
3,557.55
1,537.81
2,019.74
131.34%
Other Expenses
27.44
-2.71
30.15
1,112.55%
Total Expenditure (Excl Depreciation)
15,171.47
26,651.95
-11,480.48
-43.08%
Operating Profit (PBDIT) excl Other Income
833.26
859.97
-26.71
-3.11%
Other Income
32.58
73.98
-41.40
-55.96%
Operating Profit (PBDIT)
1,173.15
991.89
181.26
18.27%
Interest
32.95
27.07
5.88
21.72%
Exceptional Items
2.72
0.00
2.72
Gross Profit (PBDT)
4,390.81
2,397.78
1,993.03
83.12%
Depreciation
307.32
57.94
249.38
430.41%
Profit Before Tax
835.61
906.88
-71.27
-7.86%
Tax
340.92
333.49
7.43
2.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
494.69
573.39
-78.70
-13.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
494.69
573.39
-78.70
-13.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
494.69
573.39
-78.70
-13.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,714.57
18,189.94
-13,475.37
-74.08%
Earnings per share (EPS)
21.19
111.33
-90.14
-80.97%
Diluted Earnings per share
21.19
111.33
-90.14
-80.97%
Operating Profit Margin (Excl OI)
5.21%
3.13%
0.00
2.08%
Gross Profit Margin
7.14%
3.51%
0.00
3.63%
PAT Margin
3.09%
2.08%
0.00
1.01%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,600.47 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 3.69% vs 8.83% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 49.47 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 27.63% vs 123.40% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.06 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 51.03% vs 62.79% in Jun 2024

Annual - Interest
Interest 3.29 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 10.03% vs 28.33% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.21%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has improved from Jun 2024