Lib Work Co., Ltd.

21
Strong Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3162680007
JPY
648.00
-1 (-0.15%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
16,004.00
15,435.00
14,183.00
13,761.00
9,404.00
6,036.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
16,004.00
15,435.00
14,183.00
13,761.00
9,404.00
6,036.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
683.00
Operating Expenses
32.00
29.00
23.00
18.00
14.00
1.00
General and Administration Expenses
3,475.00
3,146.00
2,899.00
2,510.00
1,902.00
1,316.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
20.00
36.00
32.00
21.00
108.00
46.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
15,171.00
14,939.00
13,883.00
13,094.00
8,917.00
5,891.00
Operating Profit (PBDIT) excl Other Income
833.00
495.00
299.00
666.00
486.00
144.00
Other Income
32.00
75.00
36.00
43.00
110.00
46.00
Operating Profit (PBDIT)
1,173.00
831.00
500.00
843.00
704.00
250.00
Interest
32.00
29.00
23.00
18.00
14.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
307.00
259.00
164.00
132.00
107.00
60.00
Profit Before Taxation & Exceptional Items
835.00
613.00
314.00
686.00
574.00
195.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
835.00
613.00
314.00
686.00
574.00
195.00
Provision for Tax
340.00
226.00
140.00
241.00
237.00
58.00
Profit After Tax
494.00
387.00
173.00
444.00
336.00
137.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
21.19
17.22
7.84
19.85
15.69
6.47
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is 3.69% vs 8.83% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is 68.06% vs 65.69% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 10.26% vs 28.37% in Jun 2024

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2025 is 27.64% vs 123.33% in Jun 2024

Compare Profit and Loss Results of Lib Work Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
16,004.00
27,511.00
-11,507.00
-41.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
16,004.00
27,511.00
-11,507.00
-41.83%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
32.00
27.00
5.00
18.52%
General and Administration Expenses
3,475.00
1,537.00
1,938.00
126.09%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
20.00
0.00
20.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
15,171.00
26,651.00
-11,480.00
-43.08%
Operating Profit (PBDIT) excl Other Income
833.00
859.00
-26.00
-3.03%
Other Income
32.00
73.00
-41.00
-56.16%
Operating Profit (PBDIT)
1,173.00
991.00
182.00
18.37%
Interest
32.00
27.00
5.00
18.52%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
307.00
57.00
250.00
438.60%
Profit Before Taxation & Exceptional Items
835.00
0.00
835.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
835.00
906.00
-71.00
-7.84%
Provision for Tax
340.00
333.00
7.00
2.10%
Profit After Tax
494.00
573.00
-79.00
-13.79%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
21.1857
111.3263
-90.14
-80.97%
Profit And Loss - Net Sales
Net Sales 16,004.73 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 3.69% vs 8.83% in Jun 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 833.26 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 68.06% vs 65.69% in Jun 2024

Profit And Loss - Interest
Interest 32.95 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 10.26% vs 28.37% in Jun 2024

Profit And Loss - Profit After Tax
Profit After Tax 494.69 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 27.64% vs 123.33% in Jun 2024