Lib Work Co., Ltd.

21
Strong Sell
  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: JP3162680007
JPY
702.00
2 (0.29%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
15,435.00
14,183.00
13,761.00
9,404.00
6,036.00
6,597.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,435.00
14,183.00
13,761.00
9,404.00
6,036.00
6,597.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
683.00
577.00
Operating Expenses
29.00
23.00
18.00
14.00
1.00
0.00
General and Administration Expenses
3,146.00
2,899.00
2,510.00
1,902.00
1,316.00
1,203.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
36.00
32.00
21.00
108.00
46.00
58.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
14,939.00
13,883.00
13,094.00
8,917.00
5,891.00
6,065.00
Operating Profit (PBDIT) excl Other Income
495.00
299.00
666.00
486.00
144.00
531.00
Other Income
75.00
36.00
43.00
110.00
46.00
58.00
Operating Profit (PBDIT)
831.00
500.00
843.00
704.00
250.00
627.00
Interest
29.00
23.00
18.00
14.00
1.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
259.00
164.00
132.00
107.00
60.00
36.00
Profit Before Taxation & Exceptional Items
613.00
314.00
686.00
574.00
195.00
590.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
613.00
314.00
686.00
574.00
195.00
590.00
Provision for Tax
226.00
140.00
241.00
237.00
58.00
199.00
Profit After Tax
387.00
173.00
444.00
336.00
137.00
391.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
17.22
7.84
19.85
15.69
6.47
19.27
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2024 is 8.83% vs 3.07% in Jun 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2024 is 65.69% vs -55.10% in Jun 2023

stock-summary

Interest

YoY Growth in year ended Jun 2024 is 28.37% vs 22.55% in Jun 2023

stock-summary

Profit After Tax

YoY Growth in year ended Jun 2024 is 123.33% vs -60.97% in Jun 2023

Compare Profit and Loss Results of Lib Work Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
15,435.00
34,431.00
-18,996.00
-55.17%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
15,435.00
34,431.00
-18,996.00
-55.17%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
2,612.00
-2,612.00
-100.00%
Operating Expenses
29.00
12.00
17.00
141.67%
General and Administration Expenses
3,146.00
1,408.00
1,738.00
123.44%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
36.00
0.00
36.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
14,939.00
33,565.00
-18,626.00
-55.49%
Operating Profit (PBDIT) excl Other Income
495.00
865.00
-370.00
-42.77%
Other Income
75.00
-145.00
220.00
151.72%
Operating Profit (PBDIT)
831.00
728.00
103.00
14.15%
Interest
29.00
12.00
17.00
141.67%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
259.00
62.00
197.00
317.74%
Profit Before Taxation & Exceptional Items
613.00
0.00
613.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
613.00
645.00
-32.00
-4.96%
Provision for Tax
226.00
358.00
-132.00
-36.87%
Profit After Tax
387.00
287.00
100.00
34.84%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
17.2214
55.7993
-38.58
-69.14%
Profit And Loss - Net Sales
Net Sales 15,435.17 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 8.83% vs 3.07% in Jun 2023

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 495.80 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 65.69% vs -55.10% in Jun 2023

Profit And Loss - Interest
Interest 29.88 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 28.37% vs 22.55% in Jun 2023

Profit And Loss - Profit After Tax
Profit After Tax 387.57 Million
in Jun 2024

Figures in Million
stock-summary

YoY Growth in year ended Jun 2024 is 123.33% vs -60.97% in Jun 2023