Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
33,005.00
32,854.00
33,364.00
30,793.00
27,243.00
28,228.00
14,836.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
33,005.00
32,854.00
33,364.00
30,793.00
27,243.00
28,228.00
14,836.00
Raw Material Cost
20,923.00
21,308.00
23,654.00
22,178.00
20,009.00
21,319.00
10,850.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
572.00
488.00
192.00
159.00
114.00
499.00
238.00
Selling and Distribution Expenses
3,337.00
3,295.00
3,107.00
3,189.00
3,193.00
3,457.00
1,629.00
Other Expenses
-42.20
-34.20
-4.90
-1.60
3.80
-31.50
-12.50
Total Expenditure (Excl Depreciation)
24,410.00
24,749.00
26,904.00
25,510.00
23,354.00
24,960.00
12,592.00
Operating Profit (PBDIT) excl Other Income
8595
8105
6460
5283
3889
3268
2244
Other Income
619.00
333.00
297.00
216.00
216.00
318.00
3,400.00
Operating Profit (PBDIT)
12,994.00
12,254.00
10,961.00
10,134.00
8,731.00
8,261.00
7,474.00
Interest
572.00
488.00
192.00
159.00
114.00
499.00
238.00
Exceptional Items
-73.00
38.00
-1,022.00
-241.00
-607.00
-160.00
-357.00
Gross Profit (PBDT)
12,082.00
11,546.00
9,710.00
8,615.00
7,234.00
6,909.00
3,986.00
Depreciation
3,780.00
3,816.00
4,204.00
4,635.00
4,626.00
4,675.00
1,830.00
Profit Before Tax
8,569.00
7,988.00
5,543.00
5,099.00
3,384.00
2,927.00
5,049.00
Tax
2,002.00
1,814.00
1,434.00
1,262.00
847.00
769.00
817.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,565.00
6,199.00
4,147.00
3,821.00
2,497.00
2,183.00
4,273.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,565.00
6,199.00
4,147.00
3,821.00
2,497.00
2,183.00
4,273.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
172.00
142.00
134.00
135.00
125.00
89.00
15.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,737.00
6,341.00
4,281.00
3,956.00
2,622.00
2,272.00
4,288.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
38,092.00
39,720.00
40,028.00
44,035.00
47,317.00
49,074.00
51,596.00
Earnings per share (EPS)
13.62
12.59
8.23
7.33
4.71
4.19
13.11
Diluted Earnings per share
13.62
12.59
8.23
7.33
4.71
4.19
13.11
Operating Profit Margin (Excl OI)
26.04%
24.67%
19.36%
17.16%
14.28%
11.58%
15.13%
Gross Profit Margin
37.42%
35.93%
29.21%
31.61%
29.4%
26.93%
46.37%
PAT Margin
19.89%
18.87%
12.43%
12.41%
9.17%
7.73%
28.8%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.46% vs -1.53% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 6.25% vs 48.12% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 3.81% vs 11.79% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 17.21% vs 154.17% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Linde Plc With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
33,005.00
12,100.60
20,904.40
172.76%
Other Operating Income
0.00
0.00
0.00
Total Operating income
33,005.00
12,100.60
20,904.40
172.76%
Raw Material Cost
20,923.00
8,166.30
12,756.70
156.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
572.00
214.90
357.10
166.17%
Selling and Distribution Expenses
3,337.00
942.40
2,394.60
254.10%
Other Expenses
-42.20
-11.47
-30.73
-267.92%
Total Expenditure (Excl Depreciation)
24,410.00
9,208.90
15,201.10
165.07%
Operating Profit (PBDIT) excl Other Income
8,595.00
2,891.70
5,703.30
197.23%
Other Income
619.00
2,168.30
-1,549.30
-71.45%
Operating Profit (PBDIT)
12,994.00
6,511.10
6,482.90
99.57%
Interest
572.00
214.90
357.10
166.17%
Exceptional Items
-73.00
-23.90
-49.10
-205.44%
Gross Profit (PBDT)
12,082.00
3,934.30
8,147.70
207.09%
Depreciation
3,780.00
1,451.10
2,328.90
160.49%
Profit Before Tax
8,569.00
4,821.20
3,747.80
77.74%
Tax
2,002.00
944.90
1,057.10
111.87%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,565.00
3,842.10
2,722.90
70.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,565.00
3,842.10
2,722.90
70.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
172.00
34.20
137.80
402.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,737.00
3,876.30
2,860.70
73.80%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
38,092.00
17,036.50
21,055.50
123.59%
Earnings per share (EPS)
13.62
17.24
-3.62
-21.00%
Diluted Earnings per share
13.62
17.24
-3.62
-21.00%
Operating Profit Margin (Excl OI)
26.04%
23.90%
0.00
2.14%
Gross Profit Margin
37.42%
51.83%
0.00
-14.41%
PAT Margin
19.89%
31.75%
0.00
-11.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,300.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.46% vs -1.53% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 673.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.25% vs 48.12% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,237.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.81% vs 11.79% in Dec 2023
Annual - Interest
Interest 57.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 17.21% vs 154.17% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.04%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






