Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
38,092.00
39,720.00
40,028.00
44,035.00
47,317.00
49,074.00
Shareholder's Funds
38,092.00
39,720.00
40,028.00
44,035.00
47,317.00
49,074.00
Minority Interest
1,396.00
1,375.00
1,359.00
1,406.00
2,265.00
2,561.00
Long-Term Borrowings
21,853.00
19,600.00
18,137.00
14,469.00
16,429.00
14,099.00
Secured Loans
21,853.00
19,600.00
18,137.00
14,469.00
16,429.00
14,099.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5,231.00
5,523.00
5,656.00
5,997.00
6,436.00
6,646.00
Other Long Term Liabilities
10772
10602
9594
11186
12755
12241
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,094.00
1,268.00
1,245.00
2,465.00
3,653.00
2,869.00
Total Non-Current Liabilities
26,115.00
23,999.00
21,792.00
22,521.00
24,907.00
22,817.00
Current Liabilities
Trade Payables
2,507.00
3,020.00
2,995.00
3,503.00
3,095.00
3,266.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,094.00
1,268.00
1,245.00
2,465.00
3,653.00
2,869.00
Total Current Liabilities
14,544.00
15,717.00
16,479.00
13,643.00
13,740.00
12,160.00
Total Liabilities
80,147.00
80,811.00
79,658.00
81,605.00
88,229.00
86,612.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
59,708.00
56,263.00
51,559.00
49,472.00
49,089.00
45,343.00
Less: Accumulated Depreciation
33,944.00
30,773.00
27,139.00
22,453.00
19,288.00
15,254.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
25,764.00
25,490.00
24,420.00
27,019.00
29,801.00
30,089.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,268.00
2,548.00
2,702.00
2,777.00
2,375.00
2,299.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
311.00
337.00
295.00
367.00
325.00
305.00
Total Non-Current Assets
67,202.00
68,191.00
66,611.00
71,446.00
77,305.00
76,260.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,946.00
2,115.00
1,978.00
1,733.00
1,729.00
1,697.00
Sundry Debtors
4,885.00
4,914.00
4,683.00
4,633.00
4,329.00
4,690.00
Cash and Bank
4,850.00
4,664.00
5,436.00
2,823.00
3,754.00
2,700.00
Other Current Assets
11,858.00
11,871.00
12,322.00
9,385.00
10,073.00
9,362.00
Short Term Loans and Advances
177.00
178.00
225.00
196.00
261.00
275.00
Total Current Assets
12,945.00
12,620.00
13,047.00
10,159.00
10,924.00
10,352.00
Net Current Assets (Including Current Investments)
-1,599.00
-3,097.00
-3,432.00
-3,484.00
-2,816.00
-1,808.00
Total Current Assets Excluding Current Investments
12,945.00
12,620.00
13,047.00
10,159.00
10,924.00
10,352.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
80,147.00
80,811.00
79,658.00
81,605.00
88,229.00
86,612.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
21,853.00
19,600.00
18,137.00
14,469.00
16,429.00
14,099.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 14.53% vs 9.83% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 1.60% vs 10.51% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 1.07% vs 4.38% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -10.99% vs -5.70% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 2.58% vs -3.27% in Dec 2023
Compare Balance Sheet Results of Linde Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
38,092.00
17,036.50
21,055.50
123.59%
Shareholder's Funds
38,092.00
17,036.50
21,055.50
123.59%
Minority Interest
1,396.00
1,637.20
-241.20
-14.73%
Long-Term Borrowings
21,853.00
14,328.20
7,524.80
52.52%
Secured Loans
21,853.00
14,328.20
7,524.80
52.52%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5,231.00
1,032.10
4,198.90
406.83%
Other Long Term Liabilities
10,772.00
3,188.30
7,583.70
237.86%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,094.00
794.40
299.60
37.71%
Total Non-Current Liabilities
26,115.00
16,721.30
9,393.70
56.18%
Current Liabilities
Trade Payables
2,507.00
1,451.60
1,055.40
72.71%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,094.00
794.40
299.60
37.71%
Total Current Liabilities
14,544.00
4,179.60
10,364.40
247.98%
Total Liabilities
80,147.00
39,574.60
40,572.40
102.52%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
59,708.00
40,998.60
18,709.40
45.63%
Less: Accumulated Depreciation
33,944.00
16,580.00
17,364.00
104.73%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
25,764.00
24,418.60
1,345.40
5.51%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
2,268.00
6,850.00
-4,582.00
-66.89%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
311.00
352.90
-41.90
-11.87%
Total Non-Current Assets
67,202.00
33,211.60
33,990.40
102.34%
Current Assets Loans & Advances
Current Investments
0
5.00
-5.00
-100.00%
Inventories
1,946.00
766.00
1,180.00
154.05%
Sundry Debtors
4,885.00
2,001.50
2,883.50
144.07%
Cash and Bank
4,850.00
2,979.70
1,870.30
62.77%
Other Current Assets
11,858.00
6,116.50
5,741.50
93.87%
Short Term Loans and Advances
177.00
364.30
-187.30
-51.41%
Total Current Assets
12,945.00
6,363.00
6,582.00
103.44%
Net Current Assets (Including Current Investments)
-1,599.00
2,183.40
-3,782.40
-173.23%
Total Current Assets Excluding Current Investments
12,945.00
6,363.00
6,582.00
103.44%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
80,147.00
39,574.60
40,572.40
102.52%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
21,853.00
14,328.20
7,524.80
52.52%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 15,343.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.53% vs 9.83% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 10,772.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.60% vs 10.51% in Dec 2023
Annual - Fixed Assets
Fixed Assets 25,764.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.07% vs 4.38% in Dec 2023
Annual - Investments
Investments 2,268.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.99% vs -5.70% in Dec 2023
Annual - Current Assets
Current Assets 12,945.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.58% vs -3.27% in Dec 2023






