LivaNova Plc

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: GB00BYMT0J19
USD
63.90
0.22 (0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,253.44
1,153.55
1,021.80
1,035.37
934.24
1,084.17
1,106.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,253.44
1,153.55
1,021.80
1,035.37
934.24
1,084.17
1,106.96
Raw Material Cost
381.26
368.10
304.08
328.81
359.94
379.79
409.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
63.07
59.39
48.20
50.15
40.84
15.00
9.76
Selling and Distribution Expenses
506.58
518.13
458.98
474.31
445.58
504.47
459.61
Other Expenses
11.74
10.66
8.82
11.67
11.21
13.49
13.63
Total Expenditure (Excl Depreciation)
1,068.36
1,052.24
899.48
969.93
958.42
1,034.15
1,015.32
Operating Profit (PBDIT) excl Other Income
185.10000000000002
101.30000000000001
122.30000000000001
65.4
-24.2
50
91.6
Other Income
26.29
23.75
-3.65
-7.01
5.63
-7.00
7.55
Operating Profit (PBDIT)
242.87
183.56
175.86
124.63
9.33
126.62
169.12
Interest
63.07
59.39
48.20
50.15
40.84
15.00
9.76
Exceptional Items
-40.35
-144.54
-145.01
-130.97
-235.19
-214.32
-336.87
Gross Profit (PBDT)
872.17
785.45
717.73
706.56
574.30
704.38
697.27
Depreciation
51.14
60.86
57.80
67.99
81.32
82.99
69.94
Profit Before Tax
88.31
-81.23
-75.14
-124.47
-348.02
-185.69
-247.45
Tax
25.06
-98.88
11.05
11.20
-0.96
-30.15
-69.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.23
17.55
-86.25
-135.82
-347.33
-155.54
-178.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.23
17.55
-86.25
-135.82
-347.33
-155.54
-178.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.23
17.55
-86.25
-135.82
-347.33
-155.54
-178.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,320.26
1,277.63
1,207.62
1,294.64
1,109.27
1,383.72
1,503.74
Earnings per share (EPS)
1.16
0.32
-1.61
-2.68
-7.15
-3.21
-3.9
Diluted Earnings per share
1.16
0.32
-1.61
-2.68
-7.15
-3.21
-3.9
Operating Profit Margin (Excl OI)
13.2%
8.58%
11.91%
6.15%
-8.31%
4.67%
8.28%
Gross Profit Margin
11.13%
-1.77%
-1.7%
-5.46%
-28.55%
-9.47%
-16.04%
PAT Margin
5.04%
1.52%
-8.44%
-13.12%
-37.18%
-14.35%
-16.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 8.66% vs 12.89% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 261.14% vs 120.30% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 35.54% vs -10.97% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 6.23% vs 23.24% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of LivaNova Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
Net Sales
1,253.44
2,379.07
-1,125.63
-47.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,253.44
2,379.07
-1,125.63
-47.31%
Raw Material Cost
381.26
1,557.36
-1,176.10
-75.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
63.07
133.85
-70.78
-52.88%
Selling and Distribution Expenses
506.58
638.76
-132.18
-20.69%
Other Expenses
11.74
-4.52
16.26
359.73%
Total Expenditure (Excl Depreciation)
1,068.36
2,284.73
-1,216.37
-53.24%
Operating Profit (PBDIT) excl Other Income
185.08
94.33
90.75
96.20%
Other Income
26.29
27.95
-1.66
-5.94%
Operating Profit (PBDIT)
242.87
363.14
-120.27
-33.12%
Interest
63.07
133.85
-70.78
-52.88%
Exceptional Items
-40.35
-54.44
14.09
25.88%
Gross Profit (PBDT)
872.17
821.71
50.46
6.14%
Depreciation
51.14
240.86
-189.72
-78.77%
Profit Before Tax
88.31
-66.01
154.32
233.78%
Tax
25.06
51.68
-26.62
-51.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
63.23
-117.69
180.92
153.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
63.23
-117.69
180.92
153.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.23
-117.69
180.92
153.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
1,320.26
1,965.23
-644.97
-32.82%
Earnings per share (EPS)
1.16
-4.83
5.99
124.02%
Diluted Earnings per share
1.16
-4.83
5.99
124.02%
Operating Profit Margin (Excl OI)
13.20%
3.97%
0.00
9.23%
Gross Profit Margin
11.13%
7.35%
0.00
3.78%
PAT Margin
5.04%
-4.95%
0.00
9.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 125.34 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.66% vs 12.89% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 6.32 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 261.14% vs 120.30% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.66 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 35.54% vs -10.97% in Dec 2023

Annual - Interest
Interest 6.31 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.23% vs 23.24% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.20%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023