Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,253.44
1,153.55
1,021.80
1,035.37
934.24
1,084.17
1,106.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,253.44
1,153.55
1,021.80
1,035.37
934.24
1,084.17
1,106.96
Raw Material Cost
381.26
368.10
304.08
328.81
359.94
379.79
409.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
63.07
59.39
48.20
50.15
40.84
15.00
9.76
Selling and Distribution Expenses
506.58
518.13
458.98
474.31
445.58
504.47
459.61
Other Expenses
11.74
10.66
8.82
11.67
11.21
13.49
13.63
Total Expenditure (Excl Depreciation)
1,068.36
1,052.24
899.48
969.93
958.42
1,034.15
1,015.32
Operating Profit (PBDIT) excl Other Income
185.10000000000002
101.30000000000001
122.30000000000001
65.4
-24.2
50
91.6
Other Income
26.29
23.75
-3.65
-7.01
5.63
-7.00
7.55
Operating Profit (PBDIT)
242.87
183.56
175.86
124.63
9.33
126.62
169.12
Interest
63.07
59.39
48.20
50.15
40.84
15.00
9.76
Exceptional Items
-40.35
-144.54
-145.01
-130.97
-235.19
-214.32
-336.87
Gross Profit (PBDT)
872.17
785.45
717.73
706.56
574.30
704.38
697.27
Depreciation
51.14
60.86
57.80
67.99
81.32
82.99
69.94
Profit Before Tax
88.31
-81.23
-75.14
-124.47
-348.02
-185.69
-247.45
Tax
25.06
-98.88
11.05
11.20
-0.96
-30.15
-69.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
63.23
17.55
-86.25
-135.82
-347.33
-155.54
-178.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
63.23
17.55
-86.25
-135.82
-347.33
-155.54
-178.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
63.23
17.55
-86.25
-135.82
-347.33
-155.54
-178.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,320.26
1,277.63
1,207.62
1,294.64
1,109.27
1,383.72
1,503.74
Earnings per share (EPS)
1.16
0.32
-1.61
-2.68
-7.15
-3.21
-3.9
Diluted Earnings per share
1.16
0.32
-1.61
-2.68
-7.15
-3.21
-3.9
Operating Profit Margin (Excl OI)
13.2%
8.58%
11.91%
6.15%
-8.31%
4.67%
8.28%
Gross Profit Margin
11.13%
-1.77%
-1.7%
-5.46%
-28.55%
-9.47%
-16.04%
PAT Margin
5.04%
1.52%
-8.44%
-13.12%
-37.18%
-14.35%
-16.12%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 8.66% vs 12.89% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 261.14% vs 120.30% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 35.54% vs -10.97% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 6.23% vs 23.24% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of LivaNova Plc With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,253.44
2,379.07
-1,125.63
-47.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,253.44
2,379.07
-1,125.63
-47.31%
Raw Material Cost
381.26
1,557.36
-1,176.10
-75.52%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
63.07
133.85
-70.78
-52.88%
Selling and Distribution Expenses
506.58
638.76
-132.18
-20.69%
Other Expenses
11.74
-4.52
16.26
359.73%
Total Expenditure (Excl Depreciation)
1,068.36
2,284.73
-1,216.37
-53.24%
Operating Profit (PBDIT) excl Other Income
185.08
94.33
90.75
96.20%
Other Income
26.29
27.95
-1.66
-5.94%
Operating Profit (PBDIT)
242.87
363.14
-120.27
-33.12%
Interest
63.07
133.85
-70.78
-52.88%
Exceptional Items
-40.35
-54.44
14.09
25.88%
Gross Profit (PBDT)
872.17
821.71
50.46
6.14%
Depreciation
51.14
240.86
-189.72
-78.77%
Profit Before Tax
88.31
-66.01
154.32
233.78%
Tax
25.06
51.68
-26.62
-51.51%
Provisions and contingencies
0
0
0.00
Profit After Tax
63.23
-117.69
180.92
153.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
63.23
-117.69
180.92
153.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
63.23
-117.69
180.92
153.73%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
1,320.26
1,965.23
-644.97
-32.82%
Earnings per share (EPS)
1.16
-4.83
5.99
124.02%
Diluted Earnings per share
1.16
-4.83
5.99
124.02%
Operating Profit Margin (Excl OI)
13.20%
3.97%
0.00
9.23%
Gross Profit Margin
11.13%
7.35%
0.00
3.78%
PAT Margin
5.04%
-4.95%
0.00
9.99%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 125.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.66% vs 12.89% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 6.32 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 261.14% vs 120.30% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 21.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.54% vs -10.97% in Dec 2023
Annual - Interest
Interest 6.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.23% vs 23.24% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.20%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






