LivaNova Plc

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: GB00BYMT0J19
USD
63.90
0.22 (0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,320.26
1,277.63
1,207.62
1,294.64
1,109.27
1,383.72
Shareholder's Funds
1,320.26
1,277.63
1,207.62
1,294.64
1,109.27
1,383.72
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
636.67
595.02
550.88
250.78
666.92
348.84
Secured Loans
636.67
595.02
550.88
250.78
666.92
348.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-100.94
-107.29
7.13
5.53
4.10
-36.46
Other Long Term Liabilities
244.38
248.41
271.68
199.49
339.35
255.2
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.92
3.10
3.01
93.45
89.85
138.77
Total Non-Current Liabilities
794.01
816.95
789.75
209.34
981.64
515.53
Current Liabilities
Trade Payables
69.73
80.84
74.31
68.00
73.67
85.89
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.92
3.10
3.01
93.45
89.85
138.77
Total Current Liabilities
392.12
334.98
297.40
696.97
309.05
512.55
Total Liabilities
2,506.39
2,429.56
2,294.77
2,200.95
2,399.96
2,411.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
423.85
401.06
358.14
352.45
372.95
389.71
Less: Accumulated Depreciation
206.75
196.04
175.12
161.78
158.62
153.99
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
217.10
205.03
183.02
190.67
214.33
235.73
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
48.82
61.34
70.66
16.60
103.40
27.26
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
14.13
12.06
16.23
13.10
11.25
7.36
Total Non-Current Assets
1,379.20
1,441.41
1,409.14
1,521.77
1,691.92
1,862.35
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
147.57
147.89
129.38
105.84
115.28
164.15
Sundry Debtors
193.16
215.07
183.11
185.35
184.36
257.77
Cash and Bank
723.56
577.87
515.62
207.99
252.83
61.14
Other Current Assets
1,064.28
940.83
828.11
516.89
553.27
483.66
Short Term Loans and Advances
0.00
0.00
0.00
17.70
0.80
0.60
Total Current Assets
1,127.19
988.16
885.64
679.18
708.04
549.44
Net Current Assets (Including Current Investments)
735.06
653.17
588.24
-17.79
398.99
36.89
Total Current Assets Excluding Current Investments
1,127.19
988.16
885.64
679.18
708.04
549.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,506.39
2,429.56
2,294.77
2,200.95
2,399.96
2,411.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
636.67
595.02
550.88
250.78
666.92
348.84
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -3.33% vs 9.74% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -1.62% vs -8.57% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 5.89% vs 12.03% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -20.41% vs -13.19% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 14.07% vs 11.58% in Dec 2023

Compare Balance Sheet Results of LivaNova Plc
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,320.26
1,965.23
-644.97
-32.82%
Shareholder's Funds
1,320.26
1,965.23
-644.97
-32.82%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
636.67
1,599.62
-962.95
-60.20%
Secured Loans
636.67
1,599.62
-962.95
-60.20%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-100.94
24.60
-125.54
-510.33%
Other Long Term Liabilities
244.38
150.66
93.72
62.21%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2.92
6.40
-3.48
-54.38%
Total Non-Current Liabilities
794.01
1,682.51
-888.50
-52.81%
Current Liabilities
Trade Payables
69.73
148.02
-78.29
-52.89%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2.92
6.40
-3.48
-54.38%
Total Current Liabilities
392.12
556.18
-164.06
-29.50%
Total Liabilities
2,506.39
4,203.93
-1,697.54
-40.38%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
423.85
1,092.20
-668.35
-61.19%
Less: Accumulated Depreciation
206.75
592.90
-386.15
-65.13%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
217.10
499.30
-282.20
-56.52%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
48.82
32.39
16.43
50.73%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
14.13
30.76
-16.63
-54.06%
Total Non-Current Assets
1,379.20
2,771.01
-1,391.81
-50.23%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
147.57
584.68
-437.11
-74.76%
Sundry Debtors
193.16
182.83
10.33
5.65%
Cash and Bank
723.56
308.57
414.99
134.49%
Other Current Assets
1,064.28
1,080.51
-16.23
-1.50%
Short Term Loans and Advances
0
4.44
-4.44
-100.00%
Total Current Assets
1,127.19
1,432.92
-305.73
-21.34%
Net Current Assets (Including Current Investments)
735.06
876.74
-141.68
-16.16%
Total Current Assets Excluding Current Investments
1,127.19
1,432.92
-305.73
-21.34%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,506.39
4,203.93
-1,697.54
-40.38%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
636.67
1,599.62
-962.95
-60.20%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 549.62 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -3.33% vs 9.74% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 244.38 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.62% vs -8.57% in Dec 2023

Annual - Fixed Assets
Fixed Assets 217.10 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.89% vs 12.03% in Dec 2023

Annual - Investments
Investments 48.82 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -20.41% vs -13.19% in Dec 2023

Annual - Current Assets
Current Assets 1,127.19 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 14.07% vs 11.58% in Dec 2023