Lloyds Metals

  • Market Cap: Mid Cap
  • Industry: Ferrous Metals
  • ISIN: INE281B01032
  • NSEID: LLOYDSME
  • BSEID: 512455
INR
1,219.95
24.1 (2.02%)
BSENSE

Dec 05

BSE+NSE Vol: 2.0 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'09
Net Sales
6,721.40
6,524.65
3,392.31
697.50
253.41
371.74
681.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,721.40
6,524.65
3,392.31
697.50
253.41
371.74
681.18
Raw Material Cost
533.41
536.62
504.35
373.27
217.43
297.65
385.94
Purchase of Finished goods
182.24
370.23
0.00
-60.40
-14.45
-9.77
179.32
(Increase) / Decrease In Stocks
90.41
-14.89
35.78
0.00
0.00
0.00
-0.20
Employee Cost
163.27
117.76
54.26
18.35
14.69
22.71
11.43
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.01
0.00
-0.01
53.83
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3,799.17
3,783.67
1,987.62
220.74
24.86
40.03
0.00
Total Expenditure (Excl Depreciation)
4,768.49
4,793.39
2,582.01
551.97
242.53
350.61
630.32
Operating Profit (PBDIT) excl Other Income
1,952.91
1,731.26
810.30
145.53
10.88
21.13
50.87
Other Income
51.22
49.94
74.46
29.75
19.90
25.62
4.45
Operating Profit (PBDIT)
2,004.13
1,781.20
884.76
175.28
30.78
46.75
55.31
Interest
27.22
5.68
65.04
18.14
16.82
16.10
7.14
Exceptional Items
0.00
0.00
-1,194.40
-51.36
0.00
0.00
0.00
Gross Profit (PBDT)
1,976.91
1,775.52
-374.68
105.78
13.96
30.65
48.17
Depreciation
80.80
48.99
23.00
17.98
13.83
17.55
19.57
Profit Before Tax
1,896.11
1,726.53
-397.68
87.80
0.13
13.09
28.60
Tax
446.18
483.60
-109.14
-9.51
0.00
-18.73
0.19
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,449.93
1,242.93
-288.54
97.30
0.13
31.83
28.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.06
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,449.93
1,242.93
-288.54
97.30
0.13
31.83
28.47
Share in Profit of Associates
0.00
0.00
-0.01
0.07
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,449.93
1,242.93
-288.55
97.38
0.13
31.83
28.47
Equity Capital
52.32
50.53
50.48
37.04
25.35
22.69
22.43
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
2.0
Reserves
6,349.80
2,760.34
1,478.47
481.65
156.76
144.41
60.33
Earnings per share (EPS)
27.71
24.6
-5.72
2.63
0.01
1.4
1.27
Diluted Earnings per share
26.12
24.43
-4.74
2.78
0.01
1.42
2.56
Operating Profit Margin (Excl OI)
29.47%
26.71%
23.89%
20.86%
4.29%
0.0%
7.47%
Gross Profit Margin
29.83%
27.4%
-11.04%
15.17%
5.51%
0.0%
7.07%
PAT Margin
21.88%
19.18%
-8.51%
13.95%
0.05%
0.0%
4.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
52.22%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
28.89%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 3.02% vs 92.34% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 16.65% vs 530.75% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 12.80% vs 113.66% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 379.23% vs -91.27% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Lloyds Metals With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
6,721.40
49,764.97
-43,043.57
-86.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,721.40
49,764.97
-43,043.57
-86.49%
Raw Material Cost
533.41
20,782.99
-20,249.58
-97.43%
Purchase of Finished goods
182.24
1,711.30
-1,529.06
-89.35%
(Increase) / Decrease In Stocks
90.41
1,065.51
-975.10
-91.51%
Employee Cost
163.27
1,184.32
-1,021.05
-86.21%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
3,799.17
15,526.66
-11,727.49
-75.53%
Total Expenditure (Excl Depreciation)
4,768.49
40,270.78
-35,502.29
-88.16%
Operating Profit (PBDIT) excl Other Income
1,952.91
9,494.19
-7,541.28
-79.43%
Other Income
51.22
167.51
-116.29
-69.42%
Operating Profit (PBDIT)
2,004.13
9,661.70
-7,657.57
-79.26%
Interest
27.22
1,312.08
-1,284.86
-97.93%
Exceptional Items
0.00
-1,229.45
1,229.45
100.00%
Gross Profit (PBDT)
1,976.91
7,120.17
-5,143.26
-72.24%
Depreciation
80.80
2,767.55
-2,686.75
-97.08%
Profit Before Tax
1,896.11
4,352.62
-2,456.51
-56.44%
Tax
446.18
1,497.87
-1,051.69
-70.21%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
1,449.93
2,854.75
-1,404.82
-49.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
1,449.93
2,854.75
-1,404.82
-49.21%
Share in Profit of Associates
0.00
-9.07
9.07
100.00%
Minority Interest
0.00
-33.55
33.55
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,449.93
2,812.13
-1,362.20
-48.44%
Equity Capital
52.32
101.18
-48.86
-48.29%
Face Value
1.00
1.00
0.00
Reserves
6,349.80
47,083.70
-40,733.90
-86.51%
Earnings per share (EPS)
27.71
27.79
-0.08
-0.29%
Diluted Earnings per share
26.12
27.83
-1.71
-6.14%
Operating Profit Margin (Excl OI)
29.47%
19.08%
0.00
10.39%
Gross Profit Margin
29.83%
14.31%
0.00
15.52%
PAT Margin
21.88%
5.72%
0.00
16.16%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 6,721.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.02% vs 92.34% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 1,449.93 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 16.65% vs 530.75% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,952.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 12.80% vs 113.66% in Mar 2024

Annual - Interest
Interest 27.22 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 379.23% vs -91.27% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.47%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024