Lloyds Metals

  • Market Cap: Mid Cap
  • Industry: Ferrous Metals
  • ISIN: INE281B01032
  • NSEID: LLOYDSME
  • BSEID: 512455
INR
1,735.25
10.3 (0.6%)
BSENSE

May 08

BSE+NSE Vol: 5.44 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
17,112.67
6,721.05
6,524.65
3,392.31
697.50
253.41
371.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,112.67
6,721.05
6,524.65
3,392.31
697.50
253.41
371.74
Raw Material Cost
2,167.40
533.41
536.62
504.35
373.27
217.43
297.65
Purchase of Finished goods
370.90
182.24
370.23
0.00
-60.40
-14.45
-9.77
(Increase) / Decrease In Stocks
-719.65
90.41
-14.89
35.78
0.00
0.00
0.00
Employee Cost
1,292.92
163.27
117.76
54.26
18.35
14.69
22.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
7,860.94
-969.33
3,783.67
1,987.62
220.74
24.86
40.03
Total Expenditure (Excl Depreciation)
10,972.51
0.00
4,793.39
2,582.01
551.97
242.53
350.61
Operating Profit (PBDIT) excl Other Income
6,140.16
6,721.05
1,731.26
810.30
145.53
10.88
21.13
Other Income
193.73
0.00
49.94
74.46
29.75
19.90
25.62
Operating Profit (PBDIT)
6,333.89
0.00
1,781.20
884.76
175.28
30.78
46.75
Interest
510.36
27.22
5.68
65.04
18.14
16.82
16.10
Exceptional Items
0.00
0.00
0.00
-1,194.40
-51.36
0.00
0.00
Gross Profit (PBDT)
5,823.53
0.00
1,775.52
-374.68
105.78
13.96
30.65
Depreciation
607.16
80.80
48.99
23.00
17.98
13.83
17.55
Profit Before Tax
5,216.37
0.00
1,726.53
-397.68
87.80
0.13
13.09
Tax
1,408.34
0.00
483.60
-109.14
-9.51
0.00
-18.73
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,808.03
1,455.25
1,242.93
-288.54
97.30
0.13
31.83
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,808.03
1,455.25
1,242.93
-288.54
97.30
0.13
31.83
Share in Profit of Associates
20.61
0.00
0.00
-0.01
0.07
0.00
0.00
Minority Interest
-147.79
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,680.85
1,455.25
1,242.93
-288.55
97.38
0.13
31.83
Equity Capital
56.28
52.32
50.53
50.48
37.04
25.35
22.69
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
13,814.61
6,349.80
2,760.34
1,478.47
481.65
156.76
144.41
Earnings per share (EPS)
65.4
27.81
24.6
-5.72
2.63
0.01
1.4
Diluted Earnings per share
66.87
26.12
24.43
-4.74
2.78
0.01
1.42
Operating Profit Margin (Excl OI)
36.5%
0.0%
26.71%
23.89%
20.86%
4.29%
0.0%
Gross Profit Margin
34.62%
0.0%
27.4%
-11.04%
15.17%
5.51%
0.0%
PAT Margin
22.76%
21.96%
19.18%
-8.51%
13.95%
0.05%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 154.61% vs 3.01% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 152.94% vs 17.08% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 1,774.94% vs 379.23% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of Lloyds Metals With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
17,112.67
53,224.92
-36,112.25
-67.85%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,112.67
53,224.92
-36,112.25
-67.85%
Raw Material Cost
2,167.40
24,592.75
-22,425.35
-91.19%
Purchase of Finished goods
370.90
1,822.41
-1,451.51
-79.65%
(Increase) / Decrease In Stocks
-719.65
-920.35
200.70
21.81%
Employee Cost
1,292.92
1,250.85
42.07
3.36%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
7,860.94
16,819.73
-8,958.79
-53.26%
Total Expenditure (Excl Depreciation)
10,972.51
43,565.39
-32,592.88
-74.81%
Operating Profit (PBDIT) excl Other Income
6,140.16
9,659.53
-3,519.37
-36.43%
Other Income
193.73
328.22
-134.49
-40.98%
Operating Profit (PBDIT)
6,333.89
9,987.75
-3,653.86
-36.58%
Interest
510.36
1,516.64
-1,006.28
-66.35%
Exceptional Items
0.00
-871.38
871.38
100.00%
Gross Profit (PBDT)
5,823.53
7,599.73
-1,776.20
-23.37%
Depreciation
607.16
3,171.45
-2,564.29
-80.86%
Profit Before Tax
5,216.37
4,428.28
788.09
17.80%
Tax
1,408.34
1,052.28
356.06
33.84%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
3,808.03
3,376.00
432.03
12.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
3,808.03
3,376.00
432.03
12.80%
Share in Profit of Associates
20.61
-15.13
35.74
236.22%
Minority Interest
-147.79
6.51
-154.30
-2,370.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,680.85
3,367.38
313.47
9.31%
Equity Capital
56.28
101.75
-45.47
-44.69%
Face Value
1.00
1.00
0.00
Reserves
13,814.61
50,797.16
-36,982.55
-72.80%
Earnings per share (EPS)
65.40
33.09
32.31
97.64%
Diluted Earnings per share
66.87
33.16
33.71
101.66%
Operating Profit Margin (Excl OI)
36.50%
18.15%
0.00
18.35%
Gross Profit Margin
34.62%
14.28%
0.00
20.34%
PAT Margin
22.76%
6.31%
0.00
16.45%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 17,112.67 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 154.61% vs 3.01% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 3,680.85 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 152.94% vs 17.08% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,140.16 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

Annual - Interest
Interest 510.36 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1,774.94% vs 379.23% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.50%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025