Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,012.01
4,695.86
4,719.15
3,170.95
1,727.38
1,574.50
2,711.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,012.01
4,695.86
4,719.15
3,170.95
1,727.38
1,574.50
2,711.77
Raw Material Cost
1,808.71
2,945.41
3,083.79
2,057.94
1,057.51
924.62
1,618.98
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
33.14
28.62
-76.97
-50.66
-6.31
15.65
-1.88
Employee Cost
381.14
412.06
379.90
314.28
238.45
239.71
278.38
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
649.80
874.79
883.30
602.44
367.29
383.37
542.44
Total Expenditure (Excl Depreciation)
2,872.79
4,260.88
4,270.02
2,924.00
1,656.94
1,563.35
2,437.92
Operating Profit (PBDIT) excl Other Income
139.22
434.98
449.13
246.95
70.44
11.15
273.85
Other Income
124.67
143.52
147.82
68.34
78.73
94.00
102.43
Operating Profit (PBDIT)
263.89
578.50
596.95
315.29
149.17
105.15
376.28
Interest
0.00
0.00
0.00
0.09
0.08
0.61
1.17
Exceptional Items
0.00
0.00
0.00
-17.17
-22.12
-2.10
-37.17
Gross Profit (PBDT)
263.89
578.50
596.95
298.03
126.97
102.44
337.94
Depreciation
112.60
96.34
77.74
59.72
55.63
55.26
55.35
Profit Before Tax
151.29
482.16
519.21
238.32
71.33
47.18
282.59
Tax
48.68
108.50
135.20
57.27
26.74
19.41
97.21
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
102.61
373.66
384.01
181.05
44.60
27.77
185.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
102.61
373.66
384.01
181.05
44.60
27.77
185.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
102.61
373.66
384.01
181.05
44.60
27.77
185.38
Equity Capital
10.68
10.68
10.68
10.68
10.68
10.68
10.68
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,766.74
2,692.96
2,327.87
1,979.50
1,769.61
1,649.67
1,699.62
Earnings per share (EPS)
96.08
349.87
359.56
169.52
41.76
26.0
173.58
Diluted Earnings per share
96.05
349.77
359.47
169.47
41.75
26.0
170.56
Operating Profit Margin (Excl OI)
4.62%
9.26%
9.52%
7.79%
4.08%
0.71%
10.1%
Gross Profit Margin
8.76%
12.32%
12.65%
9.4%
7.35%
6.51%
12.46%
PAT Margin
3.41%
7.96%
8.14%
5.71%
2.58%
1.76%
6.84%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -35.86% vs -0.49% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -72.54% vs -2.70% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -67.99% vs -3.15% in Mar 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of LMW With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
3,012.01
1,817.70
1,194.31
65.70%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,012.01
1,817.70
1,194.31
65.70%
Raw Material Cost
1,808.71
752.85
1,055.86
140.25%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
33.14
115.97
-82.83
-71.42%
Employee Cost
381.14
258.22
122.92
47.60%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
649.80
199.80
450.00
225.23%
Total Expenditure (Excl Depreciation)
2,872.79
1,326.84
1,545.95
116.51%
Operating Profit (PBDIT) excl Other Income
139.22
490.86
-351.64
-71.64%
Other Income
124.67
14.48
110.19
760.98%
Operating Profit (PBDIT)
263.89
505.34
-241.45
-47.78%
Interest
0.00
42.08
-42.08
-100.00%
Exceptional Items
0.00
-9.07
9.07
100.00%
Gross Profit (PBDT)
263.89
454.19
-190.30
-41.90%
Depreciation
112.60
36.45
76.15
208.92%
Profit Before Tax
151.29
417.74
-266.45
-63.78%
Tax
48.68
101.73
-53.05
-52.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
102.61
316.01
-213.40
-67.53%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
102.61
316.01
-213.40
-67.53%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
102.61
316.01
-213.40
-67.53%
Equity Capital
10.68
45.48
-34.80
-76.52%
Face Value
10.00
2.00
0.00
Reserves
2,766.74
1,785.29
981.45
54.97%
Earnings per share (EPS)
96.08
13.90
82.18
591.22%
Diluted Earnings per share
96.05
13.90
82.15
591.01%
Operating Profit Margin (Excl OI)
4.62%
27.00%
0.00
-22.38%
Gross Profit Margin
8.76%
24.99%
0.00
-16.23%
PAT Margin
3.41%
17.39%
0.00
-13.98%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,012.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -35.86% vs -0.49% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 102.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -72.54% vs -2.70% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 139.22 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -67.99% vs -3.15% in Mar 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.62%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
