LMW

35
Sell
  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: INE269B01029
  • NSEID: LMW
  • BSEID: 500252
INR
14,944.00
-135.85 (-0.9%)
BSENSE

Dec 05

BSE+NSE Vol: 346

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
4,695.00
4,719.00
3,170.00
1,727.00
1,574.00
2,711.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,695.00
4,719.00
3,170.00
1,727.00
1,574.00
2,711.00
Expenditure (Ex Depriciation)
Stock Adjustments
28.00
-76.00
-50.00
-6.00
15.00
-1.00
Raw Materials Consumed
2,945.00
3,083.00
2,057.00
1,057.00
924.00
1,618.00
Power & Fuel Cost
48.00
52.00
31.00
20.00
21.00
35.00
Employee Cost
412.00
379.00
314.00
238.00
239.00
278.00
Operating Expenses
371.00
335.00
250.00
140.00
138.00
202.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
224.00
254.00
179.00
96.00
67.00
137.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
127.00
125.00
80.00
55.00
96.00
103.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,260.00
4,270.00
2,923.00
1,656.00
1,563.00
2,437.00
Operating Profit (PBDIT) excl Other Income
434.00
449.00
246.00
70.00
11.00
273.00
Other Income
143.00
147.00
68.00
78.00
93.00
102.00
Operating Profit (PBDIT)
578.00
596.00
315.00
149.00
105.00
376.00
Interest
0.00
0.00
0.00
0.00
0.00
1.00
Profit before Depriciation and Tax
578.00
596.00
315.00
149.00
104.00
375.00
Depreciation
96.00
77.00
59.00
55.00
55.00
55.00
Profit Before Taxation & Exceptional Items
482.00
519.00
255.00
93.00
49.00
319.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
482.00
519.00
238.00
71.00
47.00
282.00
Provision for Tax
108.00
135.00
57.00
26.00
19.00
97.00
Profit After Tax
373.00
384.00
181.00
44.00
27.00
185.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,955.00
1,647.00
1,501.00
1,470.00
1,490.00
1,513.00
Profit Available for appropriations
2,329.00
2,031.00
1,682.00
1,514.00
1,517.00
1,699.00
Appropriations
2,329.00
2,031.00
1,682.00
1,514.00
1,517.00
1,699.00
Equity Dividend (%)
750.00%
985.00%
400.00%
100.00%
100.00%
350.00%
Earnings Per Share
349.77
359.47
169.47
41.75
26.00
170.56
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -36.71% vs 1.41% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -67.86% vs 6.71% in Mar 2024

stock-summary

Interest

No Interest in the last few periods;

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -35.85% vs 6.04% in Mar 2024

Compare Profit and Loss Results of LMW
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
4,695.00
1,817.00
2,878.00
158.39%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,695.00
1,817.00
2,878.00
158.39%
Expenditure (Ex Depriciation)
Stock Adjustments
28.00
115.00
-87.00
-75.65%
Raw Materials Consumed
2,945.00
752.00
2,193.00
291.62%
Power & Fuel Cost
48.00
29.00
19.00
65.52%
Employee Cost
412.00
258.00
154.00
59.69%
Operating Expenses
371.00
64.00
307.00
479.69%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
224.00
28.00
196.00
700.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
127.00
31.00
96.00
309.68%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,260.00
1,326.00
2,934.00
221.27%
Operating Profit (PBDIT) excl Other Income
434.00
490.00
-56.00
-11.43%
Other Income
143.00
14.00
129.00
921.43%
Operating Profit (PBDIT)
578.00
505.00
73.00
14.46%
Interest
0.00
42.00
-42.00
-100.00%
Profit before Depriciation and Tax
578.00
463.00
115.00
24.84%
Depreciation
96.00
36.00
60.00
166.67%
Profit Before Taxation & Exceptional Items
482.00
426.00
56.00
13.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
482.00
417.00
65.00
15.59%
Provision for Tax
108.00
101.00
7.00
6.93%
Profit After Tax
373.00
316.00
57.00
18.04%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,955.00
11.00
1,944.00
17,672.73%
Profit Available for appropriations
2,329.00
327.00
2,002.00
612.23%
Appropriations
2,329.00
327.00
2,002.00
612.23%
Equity Dividend (%)
750%
0%
750.00
Earnings Per Share
349.77
13.9
335.87
2,416.33%
Profit And Loss - Net Sales
Net Sales 2,909.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -36.71% vs 1.41% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 138.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -67.86% vs 6.71% in Mar 2024

Profit And Loss - Interest
Interest 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Interest in the last few periods;

Profit And Loss - Profit After Tax
Profit After Tax 238.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -35.85% vs 6.04% in Mar 2024