Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
44,633.00
34,421.00
28,726.00
23,637.00
17,920.00
16,979.00
15,116.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
44,633.00
34,421.00
28,726.00
23,637.00
17,920.00
16,979.00
15,116.00
Raw Material Cost
27,702.00
20,100.00
17,966.00
13,691.00
10,494.00
10,864.00
9,939.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,288.00
716.00
504.00
351.00
316.00
273.00
219.00
Selling and Distribution Expenses
2,033.00
1,691.00
1,624.00
1,816.00
1,337.00
1,148.00
1,084.00
Other Expenses
19.50
46.60
38.20
23.40
15.40
15.50
43.90
Total Expenditure (Excl Depreciation)
31,218.00
22,973.00
20,476.00
16,092.00
12,301.00
12,440.00
11,681.00
Operating Profit (PBDIT) excl Other Income
13415
11448
8250
7545
5619
4539
3435
Other Income
-814.00
-771.00
-486.00
-234.00
-299.00
-335.00
-413.00
Operating Profit (PBDIT)
14,084.00
11,647.00
8,453.00
7,896.00
5,790.00
4,686.00
3,680.00
Interest
1,288.00
716.00
504.00
351.00
316.00
273.00
219.00
Exceptional Items
362.00
97.00
-108.00
104.00
28.00
-15.00
-16.00
Gross Profit (PBDT)
15,448.00
13,351.00
10,071.00
9,361.00
6,956.00
5,633.00
4,738.00
Depreciation
1,483.00
970.00
689.00
585.00
470.00
482.00
439.00
Profit Before Tax
11,673.00
10,055.00
7,152.00
7,064.00
5,031.00
3,914.00
3,004.00
Tax
3,695.00
3,184.00
2,268.00
2,221.00
1,565.00
1,214.00
927.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,977.00
6,871.00
4,883.00
4,843.00
3,465.00
2,700.00
2,077.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,977.00
6,871.00
4,883.00
4,843.00
3,465.00
2,700.00
2,077.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,977.00
6,871.00
4,883.00
4,843.00
3,465.00
2,700.00
2,077.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,927.00
25,642.00
19,293.00
14,769.00
10,847.00
7,721.00
7,821.00
Earnings per share (EPS)
470.64
408.16
296.19
294.58
208.28
151.63
96.75
Diluted Earnings per share
470.64
408.16
296.19
294.58
208.28
151.63
96.75
Operating Profit Margin (Excl OI)
30.06%
33.26%
28.72%
31.92%
31.36%
26.73%
22.72%
Gross Profit Margin
29.48%
32.03%
27.3%
32.36%
30.7%
25.89%
22.78%
PAT Margin
17.87%
19.96%
17.0%
20.49%
19.34%
15.9%
13.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 29.67% vs 19.83% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 16.10% vs 40.71% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 19.97% vs 38.92% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 79.89% vs 42.06% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Loadstar Capital KK With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
44,633.00
92,153.00
-47,520.00
-51.57%
Other Operating Income
0.00
0.00
0.00
Total Operating income
44,633.00
92,153.00
-47,520.00
-51.57%
Raw Material Cost
27,702.00
68,858.00
-41,156.00
-59.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
1,288.00
1,541.00
-253.00
-16.42%
Selling and Distribution Expenses
2,033.00
11,512.00
-9,479.00
-82.34%
Other Expenses
19.50
101.40
-81.90
-80.77%
Total Expenditure (Excl Depreciation)
31,218.00
82,925.00
-51,707.00
-62.35%
Operating Profit (PBDIT) excl Other Income
13,415.00
9,228.00
4,187.00
45.37%
Other Income
-814.00
760.00
-1,574.00
-207.11%
Operating Profit (PBDIT)
14,084.00
11,489.00
2,595.00
22.59%
Interest
1,288.00
1,541.00
-253.00
-16.42%
Exceptional Items
362.00
-38.00
400.00
1,052.63%
Gross Profit (PBDT)
15,448.00
21,794.00
-6,346.00
-29.12%
Depreciation
1,483.00
1,501.00
-18.00
-1.20%
Profit Before Tax
11,673.00
8,408.00
3,265.00
38.83%
Tax
3,695.00
2,633.00
1,062.00
40.33%
Provisions and contingencies
0
0
0.00
Profit After Tax
7,977.00
5,463.00
2,514.00
46.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
7,977.00
5,463.00
2,514.00
46.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
312.00
-312.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,977.00
5,775.00
2,202.00
38.13%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,927.00
42,144.00
-9,217.00
-21.87%
Earnings per share (EPS)
470.64
153.64
317.00
206.33%
Diluted Earnings per share
470.64
153.64
317.00
206.33%
Operating Profit Margin (Excl OI)
30.06%
10.01%
0.00
20.05%
Gross Profit Margin
29.48%
10.75%
0.00
18.73%
PAT Margin
17.87%
5.93%
0.00
11.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,463.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 29.67% vs 19.83% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 797.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.10% vs 40.71% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,489.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.97% vs 38.92% in Dec 2024
Annual - Interest
Interest 128.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 79.89% vs 42.06% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 30.06%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
