Loadstar Capital KK

83
Strong Buy
  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: JP3982600003
JPY
2,966.00
44 (1.51%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
44,633.00
34,421.00
28,726.00
23,637.00
17,920.00
16,979.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
44,633.00
34,421.00
28,726.00
23,637.00
17,920.00
16,979.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
1,288.00
716.00
504.00
351.00
316.00
273.00
General and Administration Expenses
2,033.00
1,691.00
1,624.00
1,816.00
1,337.00
1,148.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-814.00
-771.00
-486.00
-247.00
-299.00
-335.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
31,218.00
22,973.00
20,476.00
16,092.00
12,301.00
12,440.00
Operating Profit (PBDIT) excl Other Income
13,415.00
11,448.00
8,250.00
7,545.00
5,619.00
4,539.00
Other Income
-814.00
-771.00
-486.00
-234.00
-299.00
-335.00
Operating Profit (PBDIT)
14,084.00
11,647.00
8,453.00
7,896.00
5,790.00
4,686.00
Interest
1,288.00
716.00
504.00
351.00
316.00
273.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,483.00
970.00
689.00
585.00
470.00
482.00
Profit Before Taxation & Exceptional Items
11,673.00
10,055.00
7,152.00
7,064.00
5,031.00
3,914.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
11,673.00
10,055.00
7,152.00
7,064.00
5,031.00
3,914.00
Provision for Tax
3,695.00
3,184.00
2,268.00
2,221.00
1,565.00
1,214.00
Profit After Tax
7,977.00
6,871.00
4,883.00
4,843.00
3,465.00
2,700.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
470.64
408.16
296.19
294.58
208.28
151.63
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 29.67% vs 19.83% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 17.18% vs 38.76% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 79.89% vs 42.06% in Dec 2024

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2025 is 16.10% vs 40.71% in Dec 2024

Compare Profit and Loss Results of Loadstar Capital KK
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
44,633.00
92,153.00
-47,520.00
-51.57%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
44,633.00
92,153.00
-47,520.00
-51.57%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
1,288.00
1,541.00
-253.00
-16.42%
General and Administration Expenses
2,033.00
11,512.00
-9,479.00
-82.34%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-814.00
232.00
-1,046.00
-450.86%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
31,218.00
82,925.00
-51,707.00
-62.35%
Operating Profit (PBDIT) excl Other Income
13,415.00
9,228.00
4,187.00
45.37%
Other Income
-814.00
760.00
-1,574.00
-207.11%
Operating Profit (PBDIT)
14,084.00
11,489.00
2,595.00
22.59%
Interest
1,288.00
1,541.00
-253.00
-16.42%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,483.00
1,501.00
-18.00
-1.20%
Profit Before Taxation & Exceptional Items
11,673.00
8,408.00
3,265.00
38.83%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
11,673.00
8,408.00
3,265.00
38.83%
Provision for Tax
3,695.00
2,633.00
1,062.00
40.33%
Profit After Tax
7,977.00
5,775.00
2,202.00
38.13%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
470.6356
153.6356
317.00
206.33%
Profit And Loss - Net Sales
Net Sales 44,633.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 29.67% vs 19.83% in Dec 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13,415.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 17.18% vs 38.76% in Dec 2024

Profit And Loss - Interest
Interest 1,288.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 79.89% vs 42.06% in Dec 2024

Profit And Loss - Profit After Tax
Profit After Tax 7,977.00 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 16.10% vs 40.71% in Dec 2024