Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Dec'16
Net Sales
897.57
743.70
604.70
639.94
584.88
475.74
343.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
897.57
743.70
604.70
639.94
584.88
475.74
343.23
Raw Material Cost
732.66
599.66
488.67
524.85
485.12
391.76
275.87
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
429.46
363.33
287.67
313.09
299.68
235.25
158.94
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.43
11.10
12.45
12.85
8.05
3.94
1.89
Selling and Distribution Expenses
100.31
83.42
69.37
75.11
74.51
54.48
29.23
Other Expenses
-44.49
-37.44
-30.01
-32.59
-30.64
-23.79
-16.00
Total Expenditure (Excl Depreciation)
832.96
683.08
558.04
599.96
560.99
447.55
305.91
Operating Profit (PBDIT) excl Other Income
64.6
60.599999999999994
46.7
40
23.900000000000002
28.2
37.3
Other Income
3.15
0.79
-0.60
-1.33
4.17
5.28
-0.05
Operating Profit (PBDIT)
123.95
110.52
91.45
80.78
56.64
67.33
37.47
Interest
15.43
11.10
12.45
12.85
8.05
3.94
1.89
Exceptional Items
-6.28
-4.30
0.31
0.61
-6.82
-2.92
0.00
Gross Profit (PBDT)
164.91
144.05
116.03
115.09
99.76
83.99
67.36
Depreciation
56.20
49.10
45.39
42.12
28.58
33.86
14.29
Profit Before Tax
46.05
46.01
33.92
26.41
13.19
26.61
21.29
Tax
10.80
10.47
10.66
8.70
3.31
6.21
7.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.54
45.36
32.61
26.19
18.06
27.43
18.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.54
45.36
32.61
26.19
18.06
27.43
18.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.46
0.26
0.17
0.24
-0.07
-0.07
-0.37
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54.00
45.62
32.79
26.44
17.99
27.36
18.49
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
359.49
314.56
300.78
280.37
262.20
228.57
201.38
Earnings per share (EPS)
4.38
3.65
2.64
2.12
1.43
2.19
1.56
Diluted Earnings per share
4.38
3.65
2.64
2.12
1.43
2.19
1.56
Operating Profit Margin (Excl OI)
7.2%
8.15%
7.72%
6.25%
4.08%
5.93%
6.77%
Gross Profit Margin
11.39%
12.79%
13.12%
10.71%
7.14%
12.71%
10.36%
PAT Margin
5.97%
6.1%
5.39%
4.09%
3.09%
5.76%
5.49%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2022 is 20.69% vs 22.99% in Dec 2021
Consolidate Net Profit
YoY Growth in year ended Dec 2022 is 18.42% vs 39.02% in Dec 2021
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2022 is 10.12% vs 19.11% in Dec 2021
Interest
YoY Growth in year ended Dec 2022 is 38.74% vs -11.20% in Dec 2021
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
Compare Annual Results Of Logistec Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
897.57
703.44
194.13
27.60%
Other Operating Income
0.00
0.00
0.00
Total Operating income
897.57
703.44
194.13
27.60%
Raw Material Cost
732.66
589.45
143.21
24.30%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
429.46
0.00
429.46
Power Cost
0
0
0.00
Manufacturing Expenses
15.43
19.84
-4.41
-22.23%
Selling and Distribution Expenses
100.31
38.85
61.46
158.20%
Other Expenses
-44.49
-1.98
-42.51
-2,146.97%
Total Expenditure (Excl Depreciation)
832.96
628.30
204.66
32.57%
Operating Profit (PBDIT) excl Other Income
64.60
75.14
-10.54
-14.03%
Other Income
3.15
1.46
1.69
115.75%
Operating Profit (PBDIT)
123.95
147.96
-24.01
-16.23%
Interest
15.43
19.84
-4.41
-22.23%
Exceptional Items
-6.28
0.00
-6.28
Gross Profit (PBDT)
164.91
114.00
50.91
44.66%
Depreciation
56.20
71.36
-15.16
-21.24%
Profit Before Tax
46.05
56.76
-10.71
-18.87%
Tax
10.80
2.89
7.91
273.70%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
53.54
91.64
-38.10
-41.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
53.54
91.64
-38.10
-41.58%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.46
0.00
0.46
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.00
91.64
-37.64
-41.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
359.49
899.85
-540.36
-60.05%
Earnings per share (EPS)
4.38
2.29
2.09
91.27%
Diluted Earnings per share
4.38
2.29
2.09
91.27%
Operating Profit Margin (Excl OI)
7.20%
10.68%
0.00
-3.48%
Gross Profit Margin
11.39%
18.21%
0.00
-6.82%
PAT Margin
5.97%
13.03%
0.00
-7.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 89.76 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 20.69% vs 22.99% in Dec 2021
Annual - Consolidate Net Profit
Consolidate Net Profit 5.40 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 18.42% vs 39.02% in Dec 2021
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 12.08 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 10.12% vs 19.11% in Dec 2021
Annual - Interest
Interest 1.54 Million
in Dec 2022Figures in Million
YoY Growth in year ended Dec 2022 is 38.74% vs -11.20% in Dec 2021
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.20%
in Dec 2022Figures in %
YoY Growth in year ended Dec 2022 has fallen from Dec 2021
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
