Logistec Corp.

Sell
  • Market Cap: Micro Cap
  • Industry: Marine Shipping
  • ISIN: CA5414114010
CAD
66.95
-0.02 (-0.03%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
No of Months
12
12
12
12
12
12
Operating Income
897.00
743.00
604.00
639.00
584.00
475.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
897.00
743.00
604.00
639.00
584.00
475.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
429.00
363.00
287.00
313.00
299.00
235.00
Operating Expenses
15.00
11.00
12.00
12.00
8.00
3.00
General and Administration Expenses
100.00
83.00
69.00
75.00
74.00
54.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
832.00
683.00
558.00
599.00
560.00
447.00
Operating Profit (PBDIT) excl Other Income
64.00
60.00
46.00
39.00
23.00
28.00
Other Income
3.00
0.00
0.00
-1.00
4.00
5.00
Operating Profit (PBDIT)
123.00
110.00
91.00
80.00
56.00
67.00
Interest
15.00
11.00
12.00
12.00
8.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
56.00
49.00
45.00
42.00
28.00
33.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
46.00
46.00
33.00
26.00
13.00
26.00
Provision for Tax
10.00
10.00
10.00
8.00
3.00
6.00
Profit After Tax
53.00
45.00
32.00
26.00
18.00
27.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
4.38
3.65
2.64
2.12
1.43
2.19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2022 is 20.69% vs 22.99% in Dec 2021

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2022 is 6.56% vs 29.92% in Dec 2021

stock-summary

Interest

YoY Growth in year ended Dec 2022 is 38.96% vs -10.84% in Dec 2021

stock-summary

Profit After Tax

YoY Growth in year ended Dec 2022 is 18.03% vs 39.09% in Dec 2021

Compare Profit and Loss Results of Logistec Corp.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
897.00
703.00
194.00
27.60%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
897.00
703.00
194.00
27.60%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
429.00
0.00
429.00
0%
Operating Expenses
15.00
19.00
-4.00
-21.05%
General and Administration Expenses
100.00
38.00
62.00
163.16%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
832.00
628.00
204.00
32.48%
Operating Profit (PBDIT) excl Other Income
64.00
75.00
-11.00
-14.67%
Other Income
3.00
1.00
2.00
200.00%
Operating Profit (PBDIT)
123.00
147.00
-24.00
-16.33%
Interest
15.00
19.00
-4.00
-21.05%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
56.00
71.00
-15.00
-21.13%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
46.00
56.00
-10.00
-17.86%
Provision for Tax
10.00
2.00
8.00
400.00%
Profit After Tax
53.00
91.00
-38.00
-41.76%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
4.3753
2.287
2.09
91.31%
Profit And Loss - Net Sales
Net Sales 897.57 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 20.69% vs 22.99% in Dec 2021

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 64.60 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 6.56% vs 29.92% in Dec 2021

Profit And Loss - Interest
Interest 15.43 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 38.96% vs -10.84% in Dec 2021

Profit And Loss - Profit After Tax
Profit After Tax 53.54 Million
in Dec 2022

Figures in Million
stock-summary

YoY Growth in year ended Dec 2022 is 18.03% vs 39.09% in Dec 2021