Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
2,177.00
1,977.47
1,853.81
1,787.76
1,685.36
1,536.59
1,454.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,177.00
1,977.47
1,853.81
1,787.76
1,685.36
1,536.59
1,454.03
Raw Material Cost
968.00
899.95
899.12
847.74
824.95
782.67
733.78
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
814.97
690.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.01
0.14
0.29
Selling and Distribution Expenses
800.00
690.66
641.10
543.70
513.39
495.65
482.11
Other Expenses
0.00
-77.46
-63.72
4.34
1.66
0.80
-0.03
Total Expenditure (Excl Depreciation)
1,768.00
1,631.02
1,593.01
1,434.87
1,354.99
1,286.49
1,215.89
Operating Profit (PBDIT) excl Other Income
409
346.5
260.79999999999995
352.9
330.4
250.10000000000002
238.1
Other Income
0.00
-6.74
-20.35
-11.77
-9.19
-0.28
-4.02
Operating Profit (PBDIT)
409.00
427.42
312.87
413.59
393.22
321.87
288.08
Interest
0.00
0.00
0.00
0.00
0.01
0.14
0.29
Exceptional Items
0.00
0.00
-0.25
0.00
0.00
0.00
-0.04
Gross Profit (PBDT)
1,209.00
1,077.52
954.69
940.02
860.41
753.92
720.24
Depreciation
0.00
87.71
72.42
72.40
72.04
72.05
53.97
Profit Before Tax
0.00
339.71
240.19
341.19
321.16
249.68
233.78
Tax
0.00
87.18
55.48
104.13
97.31
78.70
74.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
283.00
252.53
184.72
237.06
223.85
170.98
159.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
283.00
252.53
184.72
237.06
223.85
170.98
159.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
283.00
252.53
184.72
237.06
223.85
170.98
159.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,176.00
1,924.84
1,694.00
1,537.68
1,297.15
1,230.70
1,042.81
Earnings per share (EPS)
0.0
77.04
56.71
72.61
67.75
50.83
47.53
Diluted Earnings per share
0.0
77.04
56.71
72.61
67.75
50.83
47.53
Operating Profit Margin (Excl OI)
18.79%
17.52%
14.07%
19.74%
19.6%
16.28%
16.38%
Gross Profit Margin
0.0%
21.61%
16.86%
23.13%
23.33%
20.94%
19.79%
PAT Margin
13.0%
12.77%
9.96%
13.26%
13.28%
11.13%
10.95%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 10.09% vs 6.67% in Jun 2024
Consolidate Net Profit
YoY Growth in year ended Jun 2025 is 12.08% vs 36.71% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is -5.80% vs 30.31% in Jun 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jun 2025 has improved from Jun 2024
Compare Annual Results Of Logizard Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,177.00
4,361.87
-2,184.87
-50.09%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,177.00
4,361.87
-2,184.87
-50.09%
Raw Material Cost
968.00
2,933.60
-1,965.60
-67.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
302.33
-302.33
-100.00%
Selling and Distribution Expenses
800.00
1,871.10
-1,071.10
-57.24%
Other Expenses
0.00
-30.23
30.23
100.00%
Total Expenditure (Excl Depreciation)
1,768.00
4,804.70
-3,036.70
-63.20%
Operating Profit (PBDIT) excl Other Income
409.00
-442.83
851.83
192.36%
Other Income
0.00
2,165.76
-2,165.76
-100.00%
Operating Profit (PBDIT)
409.00
2,189.43
-1,780.43
-81.32%
Interest
0.00
302.33
-302.33
-100.00%
Exceptional Items
0.00
-176.78
176.78
100.00%
Gross Profit (PBDT)
1,209.00
1,428.27
-219.27
-15.35%
Depreciation
0.00
466.51
-466.51
-100.00%
Profit Before Tax
0.00
1,243.82
-1,243.82
-100.00%
Tax
0.00
391.55
-391.55
-100.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
283.00
916.10
-633.10
-69.11%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
283.00
916.10
-633.10
-69.11%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-63.84
63.84
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
283.00
852.26
-569.26
-66.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,176.00
2,543.38
-367.38
-14.44%
Earnings per share (EPS)
0.00
88.15
-88.15
-100.00%
Diluted Earnings per share
0.00
88.15
-88.15
-100.00%
Operating Profit Margin (Excl OI)
18.79%
-10.15%
0.00
28.94%
Gross Profit Margin
0.00%
39.21%
0.00
-39.21%
PAT Margin
13.00%
21.00%
0.00
-8.00%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 217.70 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 10.09% vs 6.67% in Jun 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 28.30 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 12.08% vs 36.71% in Jun 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 40.90 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is -5.80% vs 30.31% in Jun 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.79%
in Jun 2025Figures in %
YoY Growth in year ended Jun 2025 has improved from Jun 2024






