Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
No of Months
12
12
12
12
12
12
Operating Income
2,177.00
1,977.00
1,853.00
1,787.00
1,685.00
1,536.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
2,177.00
1,977.00
1,853.00
1,787.00
1,685.00
1,536.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
899.00
814.00
690.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
772.00
690.00
641.00
543.00
513.00
495.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,768.00
1,631.00
1,593.00
1,434.00
1,354.00
1,286.00
Operating Profit (PBDIT) excl Other Income
408.00
346.00
260.00
352.00
330.00
250.00
Other Income
0.00
-6.00
-20.00
-11.00
-9.00
0.00
Operating Profit (PBDIT)
512.00
427.00
312.00
413.00
393.00
321.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
103.00
87.00
72.00
72.00
72.00
72.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
408.00
339.00
240.00
341.00
321.00
249.00
Provision for Tax
125.00
87.00
55.00
104.00
97.00
78.00
Profit After Tax
283.00
252.00
184.00
237.00
223.00
170.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
86.05
77.04
56.71
72.61
67.75
50.83
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2025 is 10.09% vs 6.67% in Jun 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2025 is 17.78% vs 32.84% in Jun 2024
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Jun 2025 is 12.13% vs 36.72% in Jun 2024
Compare Profit and Loss Results of Logizard Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
2,177.00
4,361.00
-2,184.00
-50.08%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
2,177.00
4,361.00
-2,184.00
-50.08%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
899.00
0.00
899.00
0%
Operating Expenses
0.00
302.00
-302.00
-100.00%
General and Administration Expenses
772.00
1,868.00
-1,096.00
-58.67%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,768.00
4,804.00
-3,036.00
-63.20%
Operating Profit (PBDIT) excl Other Income
408.00
-442.00
850.00
192.31%
Other Income
0.00
2,183.00
-2,183.00
-100.00%
Operating Profit (PBDIT)
512.00
2,206.00
-1,694.00
-76.79%
Interest
0.00
302.00
-302.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
103.00
466.00
-363.00
-77.90%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
408.00
1,243.00
-835.00
-67.18%
Provision for Tax
125.00
391.00
-266.00
-68.03%
Profit After Tax
283.00
916.00
-633.00
-69.10%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
86.0537
88.152
-2.10
-2.38%
Profit And Loss - Net Sales
Net Sales 2,177.04 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 10.09% vs 6.67% in Jun 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 408.05 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 17.78% vs 32.84% in Jun 2024
Profit And Loss - Interest
Interest 0.00 Million
in Jun 2025Figures in Million
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 283.17 Million
in Jun 2025Figures in Million
YoY Growth in year ended Jun 2025 is 12.13% vs 36.72% in Jun 2024






