Lumax Industries

  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE162B01018
  • NSEID: LUMAXIND
  • BSEID: 517206
INR
5,637.90
-56.75 (-1.0%)
BSENSE

Dec 05

BSE+NSE Vol: 19.44 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,400.39
2,636.59
2,319.52
1,751.31
1,425.98
1,601.59
1,851.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,400.39
2,636.59
2,319.52
1,751.31
1,425.98
1,601.59
1,851.45
Raw Material Cost
2,030.26
1,674.28
1,469.79
1,062.89
862.05
877.82
1,172.62
Purchase of Finished goods
0.00
0.04
0.95
9.21
4.50
4.42
15.63
(Increase) / Decrease In Stocks
-4.76
-25.06
-26.62
-7.90
-7.73
-4.99
-5.66
Employee Cost
376.95
323.46
275.85
240.84
206.80
209.92
218.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
285.27
67.98
67.16
62.74
43.78
106.66
30.59
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
433.29
365.50
324.93
248.55
217.31
250.01
267.10
Total Expenditure (Excl Depreciation)
3,121.01
2,406.20
2,112.06
1,616.33
1,326.71
1,443.84
1,698.28
Operating Profit (PBDIT) excl Other Income
279.38
230.39
207.46
134.98
99.27
157.75
153.17
Other Income
9.23
11.39
14.68
13.39
25.23
7.35
11.53
Operating Profit (PBDIT)
288.61
241.78
222.14
148.37
124.50
165.10
164.70
Interest
72.28
47.88
29.35
21.41
28.48
21.92
15.52
Exceptional Items
0.00
0.00
-5.44
-17.14
0.00
0.00
36.20
Gross Profit (PBDT)
216.33
193.90
187.35
109.82
96.02
143.18
185.38
Depreciation
113.29
92.85
79.92
63.67
64.51
63.54
60.29
Profit Before Tax
103.04
101.05
107.43
46.15
31.52
79.64
125.09
Tax
37.85
48.16
46.06
12.09
14.91
19.83
30.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
65.19
52.90
61.37
34.05
16.61
59.81
94.60
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
65.19
52.90
61.37
34.05
16.61
59.81
94.60
Share in Profit of Associates
74.72
58.12
41.71
6.67
1.54
12.09
9.19
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
139.91
111.02
103.08
40.72
18.15
71.90
103.79
Equity Capital
9.35
9.35
9.35
9.35
9.35
9.35
9.35
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
764.94
662.20
574.23
482.40
451.09
437.12
425.55
Earnings per share (EPS)
149.64
118.74
110.25
43.55
19.41
76.9
111.01
Diluted Earnings per share
149.67
118.77
110.27
43.57
19.42
76.91
111.04
Operating Profit Margin (Excl OI)
8.22%
8.74%
8.94%
7.71%
6.96%
9.85%
8.27%
Gross Profit Margin
6.36%
7.35%
8.08%
6.27%
6.73%
8.94%
10.01%
PAT Margin
4.11%
4.21%
4.44%
2.33%
1.27%
4.49%
5.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 28.97% vs 13.67% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 26.02% vs 7.70% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.26% vs 11.05% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 50.96% vs 63.13% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Lumax Industries With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
3,400.39
760.49
2,639.90
347.13%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,400.39
760.49
2,639.90
347.13%
Raw Material Cost
2,030.26
357.21
1,673.05
468.37%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-4.76
-1.34
-3.42
-255.22%
Employee Cost
376.95
85.64
291.31
340.16%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
285.27
0.00
285.27
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
433.29
123.60
309.69
250.56%
Total Expenditure (Excl Depreciation)
3,121.01
565.11
2,555.90
452.28%
Operating Profit (PBDIT) excl Other Income
279.38
195.38
84.00
42.99%
Other Income
9.23
7.82
1.41
18.03%
Operating Profit (PBDIT)
288.61
203.20
85.41
42.03%
Interest
72.28
5.64
66.64
1,181.56%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
216.33
197.56
18.77
9.50%
Depreciation
113.29
44.70
68.59
153.45%
Profit Before Tax
103.04
152.86
-49.82
-32.59%
Tax
37.85
34.03
3.82
11.23%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
65.19
118.83
-53.64
-45.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
65.19
118.83
-53.64
-45.14%
Share in Profit of Associates
74.72
0.00
74.72
Minority Interest
0.00
-1.02
1.02
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
139.91
117.81
22.10
18.76%
Equity Capital
9.35
31.33
-21.98
-70.16%
Face Value
10.00
10.00
0.00
Reserves
764.94
645.85
119.09
18.44%
Earnings per share (EPS)
149.64
37.60
112.04
297.98%
Diluted Earnings per share
149.67
36.88
112.79
305.83%
Operating Profit Margin (Excl OI)
8.22%
25.69%
0.00
-17.47%
Gross Profit Margin
6.36%
25.98%
0.00
-19.62%
PAT Margin
4.11%
15.63%
0.00
-11.52%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 3,400.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.97% vs 13.67% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 139.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 26.02% vs 7.70% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 279.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.26% vs 11.05% in Mar 2024

Annual - Interest
Interest 72.28 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.96% vs 63.13% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.22%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024