Lumax Industries

65
Hold
  • Market Cap: Small Cap
  • Industry: Auto Components & Equipments
  • ISIN: INE162B01018
  • NSEID: LUMAXIND
  • BSEID: 517206
INR
5,706.50
11.85 (0.21%)
BSENSE

Dec 05

BSE+NSE Vol: 30.16 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,400.00
2,636.00
2,319.00
1,751.00
1,425.00
1,601.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,400.00
2,636.00
2,319.00
1,751.00
1,425.00
1,601.00
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
-25.00
-26.00
-7.00
-7.00
-4.00
Raw Materials Consumed
2,315.00
1,742.00
1,537.00
1,134.00
910.00
988.00
Power & Fuel Cost
83.00
74.00
66.00
51.00
43.00
51.00
Employee Cost
376.00
323.00
275.00
240.00
206.00
209.00
Operating Expenses
134.00
113.00
107.00
81.00
67.00
72.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
49.00
47.00
44.00
31.00
26.00
24.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
30.00
13.00
15.00
8.00
11.00
21.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,120.00
2,405.00
2,111.00
1,616.00
1,325.00
1,443.00
Operating Profit (PBDIT) excl Other Income
280.00
231.00
207.00
135.00
100.00
158.00
Other Income
9.00
11.00
14.00
13.00
25.00
7.00
Operating Profit (PBDIT)
289.00
242.00
222.00
148.00
125.00
165.00
Interest
72.00
48.00
29.00
21.00
29.00
22.00
Profit before Depriciation and Tax
216.00
193.00
192.00
126.00
96.00
143.00
Depreciation
113.00
92.00
79.00
63.00
64.00
63.00
Profit Before Taxation & Exceptional Items
103.00
101.00
112.00
63.00
31.00
79.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
177.00
159.00
149.00
52.00
33.00
91.00
Provision for Tax
37.00
48.00
46.00
12.00
14.00
19.00
Profit After Tax
65.00
52.00
61.00
34.00
16.00
59.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
492.00
409.00
318.00
286.00
272.00
261.00
Profit Available for appropriations
632.00
520.00
421.00
327.00
290.00
333.00
Appropriations
632.00
520.00
421.00
327.00
290.00
333.00
Equity Dividend (%)
350.00%
350.00%
270.00%
135.00%
70.00%
235.00%
Earnings Per Share
149.67
118.77
110.27
43.57
19.42
76.91
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 28.97% vs 13.67% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 21.18% vs 11.14% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 50.14% vs 62.78% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 23.22% vs -13.81% in Mar 2024

Compare Profit and Loss Results of Lumax Industries
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
3,400.00
760.00
2,640.00
347.37%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,400.00
760.00
2,640.00
347.37%
Expenditure (Ex Depriciation)
Stock Adjustments
-4.00
-1.00
-3.00
-300.00%
Raw Materials Consumed
2,315.00
357.00
1,958.00
548.46%
Power & Fuel Cost
83.00
17.00
66.00
388.24%
Employee Cost
376.00
85.00
291.00
342.35%
Operating Expenses
134.00
71.00
63.00
88.73%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
49.00
12.00
37.00
308.33%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
30.00
4.00
26.00
650.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,120.00
564.00
2,556.00
453.19%
Operating Profit (PBDIT) excl Other Income
280.00
195.00
85.00
43.59%
Other Income
9.00
7.00
2.00
28.57%
Operating Profit (PBDIT)
289.00
203.00
86.00
42.36%
Interest
72.00
6.00
66.00
1,100.00%
Profit before Depriciation and Tax
216.00
197.00
19.00
9.64%
Depreciation
113.00
44.00
69.00
156.82%
Profit Before Taxation & Exceptional Items
103.00
152.00
-49.00
-32.24%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
177.00
152.00
25.00
16.45%
Provision for Tax
37.00
34.00
3.00
8.82%
Profit After Tax
65.00
118.00
-53.00
-44.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
492.00
476.00
16.00
3.36%
Profit Available for appropriations
632.00
594.00
38.00
6.40%
Appropriations
632.00
594.00
38.00
6.40%
Equity Dividend (%)
350%
25%
325.00
Earnings Per Share
149.67
37.82
111.85
295.74%
Profit And Loss - Net Sales
Net Sales 3,400.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 28.97% vs 13.67% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 280.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.18% vs 11.14% in Mar 2024

Profit And Loss - Interest
Interest 72.98 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.14% vs 62.78% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 65.19 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 23.22% vs -13.81% in Mar 2024