Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
4,504.86
4,028.11
4,137.51
3,744.15
3,046.73
2,499.78
2,285.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,504.86
4,028.11
4,137.51
3,744.15
3,046.73
2,499.78
2,285.45
Raw Material Cost
3,305.78
3,014.57
3,069.20
2,836.97
2,361.37
2,005.22
1,836.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
2.25
2.16
9.68
21.38
20.48
Selling and Distribution Expenses
492.80
431.71
406.39
390.62
357.08
302.34
280.61
Other Expenses
0.00
0.00
-0.23
-0.22
-0.97
-2.14
-2.05
Total Expenditure (Excl Depreciation)
3,798.58
3,446.28
3,475.59
3,227.59
2,718.45
2,307.56
2,117.31
Operating Profit (PBDIT) excl Other Income
706.3
581.8
661.9
516.5999999999999
328.29999999999995
192.2
168.1
Other Income
27.51
20.05
0.01
2.05
0.47
0.31
0.31
Operating Profit (PBDIT)
749.25
616.38
676.53
532.93
343.81
205.77
174.38
Interest
0.00
0.00
2.25
2.16
9.68
21.38
20.48
Exceptional Items
-0.19
5.40
-24.47
-7.33
-9.02
-5.13
-0.87
Gross Profit (PBDT)
1,199.08
1,013.53
1,068.31
907.17
685.36
494.56
448.75
Depreciation
15.45
14.49
14.61
14.33
15.06
13.24
11.74
Profit Before Tax
733.61
607.28
635.21
509.11
310.04
166.03
141.29
Tax
169.88
141.91
144.54
112.25
70.17
38.44
33.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
563.73
465.37
490.66
396.87
239.87
127.59
107.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
563.73
465.37
490.66
396.87
239.87
127.59
107.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
563.73
465.37
490.66
396.87
239.87
127.59
107.66
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
2,939.68
2,516.94
2,070.72
1,624.18
1,258.70
1,003.48
855.30
Earnings per share (EPS)
19.71
16.21
17.24
13.28
8.23
4.48
3.7
Diluted Earnings per share
19.71
16.21
17.24
13.28
8.23
4.48
3.7
Operating Profit Margin (Excl OI)
15.68%
14.44%
16.0%
13.8%
10.77%
7.69%
7.1%
Gross Profit Margin
16.63%
15.44%
15.71%
13.98%
10.67%
7.17%
6.7%
PAT Margin
12.51%
11.55%
11.86%
10.6%
7.87%
5.1%
4.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 11.84% vs -2.64% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 21.12% vs -5.16% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 21.03% vs -11.86% in Dec 2023
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of M/I Homes, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
4,504.86
2,202.60
2,302.26
104.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,504.86
2,202.60
2,302.26
104.52%
Raw Material Cost
3,305.78
1,669.31
1,636.47
98.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
492.80
321.14
171.66
53.45%
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
3,798.58
1,990.45
1,808.13
90.84%
Operating Profit (PBDIT) excl Other Income
706.29
212.15
494.14
232.92%
Other Income
27.51
46.77
-19.26
-41.18%
Operating Profit (PBDIT)
749.25
262.02
487.23
185.95%
Interest
0.00
0.00
0.00
Exceptional Items
-0.19
0.00
-0.19
Gross Profit (PBDT)
1,199.08
533.29
665.79
124.85%
Depreciation
15.45
3.11
12.34
396.78%
Profit Before Tax
733.61
258.91
474.70
183.35%
Tax
169.88
62.84
107.04
170.34%
Provisions and contingencies
0
0
0.00
Profit After Tax
563.73
196.07
367.66
187.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
563.73
196.07
367.66
187.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
563.73
196.07
367.66
187.51%
Equity Capital
0
0
0.00
Face Value
0.01
0.01
0.00
Reserves
2,939.68
2,037.23
902.45
44.30%
Earnings per share (EPS)
19.71
8.30
11.41
137.47%
Diluted Earnings per share
19.71
8.30
11.41
137.47%
Operating Profit Margin (Excl OI)
15.68%
9.63%
0.00
6.05%
Gross Profit Margin
16.63%
11.90%
0.00
4.73%
PAT Margin
12.51%
8.90%
0.00
3.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 450.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.84% vs -2.64% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 56.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.12% vs -5.16% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 72.17 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.03% vs -11.86% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.68%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






