Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,939.68
2,516.94
2,070.72
1,624.18
1,258.70
1,003.48
Shareholder's Funds
2,939.68
2,516.94
2,070.72
1,624.18
1,258.70
1,003.48
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
994.02
878.93
967.91
982.07
880.07
773.82
Secured Loans
994.02
878.93
967.91
982.07
880.07
773.82
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-13.45
-16.09
-18.02
-10.25
-6.18
-9.63
Other Long Term Liabilities
357.5
331.97
361.03
298.55
259.17
171.72
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
36.22
31.98
32.90
29.73
29.01
26.42
Total Non-Current Liabilities
1,065.36
1,045.05
1,083.19
1,014.46
913.61
803.16
Current Liabilities
Trade Payables
198.58
204.68
228.60
244.50
185.67
125.03
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
36.22
31.98
32.90
29.73
29.01
26.42
Total Current Liabilities
565.87
482.55
584.50
621.30
493.85
309.81
Total Liabilities
4,570.91
4,044.54
3,738.42
3,259.94
2,666.16
2,116.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
120.06
116.74
119.64
109.67
99.90
56.68
Less: Accumulated Depreciation
31.66
25.46
21.78
21.07
21.00
16.15
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
88.41
91.28
97.86
88.60
78.90
40.53
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
129.91
114.03
109.42
90.66
58.57
53.97
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
60.50
40.08
50.73
37.35
36.03
25.09
Total Non-Current Assets
373.94
338.25
355.74
295.48
254.45
185.61
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,091.86
2,797.15
2,828.60
2,452.43
1,916.61
1,769.51
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
821.57
732.80
311.54
236.37
260.81
6.08
Other Current Assets
3,913.43
3,529.95
3,140.14
2,688.80
2,177.42
1,775.59
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
4,196.97
3,706.28
3,382.68
2,964.46
2,411.71
1,930.83
Net Current Assets (Including Current Investments)
3,631.10
3,223.74
2,798.18
2,343.16
1,917.86
1,621.03
Total Current Assets Excluding Current Investments
4,196.97
3,706.28
3,382.68
2,964.46
2,411.71
1,930.83
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,570.91
4,044.54
3,738.42
3,259.94
2,666.16
2,116.45
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
994.02
878.93
967.91
982.07
880.07
773.82
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -0.73% vs -1.26% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 7.69% vs -8.05% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -3.14% vs -6.72% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 13.93% vs 4.21% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 13.24% vs 9.57% in Dec 2023
Compare Balance Sheet Results of M/I Homes, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,939.68
2,037.23
902.45
44.30%
Shareholder's Funds
2,939.68
2,037.23
902.45
44.30%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
994.02
1,482.61
-488.59
-32.95%
Secured Loans
994.02
1,482.61
-488.59
-32.95%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-13.45
-9.27
-4.18
-45.09%
Other Long Term Liabilities
357.50
4.24
353.26
8,331.60%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
36.22
0
36.22
0.00%
Total Non-Current Liabilities
1,065.36
1,484.96
-419.60
-28.26%
Current Liabilities
Trade Payables
198.58
33.27
165.31
496.87%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
36.22
0
36.22
0.00%
Total Current Liabilities
565.87
236.35
329.52
139.42%
Total Liabilities
4,570.91
3,758.53
812.38
21.61%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
120.06
69.94
50.12
71.66%
Less: Accumulated Depreciation
31.66
7.30
24.36
333.70%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
88.41
62.64
25.77
41.14%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
129.91
28.30
101.61
359.05%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
60.50
162.44
-101.94
-62.76%
Total Non-Current Assets
373.94
288.77
85.17
29.49%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
3,091.86
3,387.85
-295.99
-8.74%
Sundry Debtors
0
28.72
-28.72
-100.00%
Cash and Bank
821.57
53.20
768.37
1,444.30%
Other Current Assets
3,913.43
3,469.77
443.66
12.79%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
4,196.97
3,469.77
727.20
20.96%
Net Current Assets (Including Current Investments)
3,631.10
3,233.42
397.68
12.30%
Total Current Assets Excluding Current Investments
4,196.97
3,469.77
727.20
20.96%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,570.91
3,758.53
812.38
21.61%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
994.02
1,482.61
-488.59
-32.95%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 707.86 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.73% vs -1.26% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 357.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.69% vs -8.05% in Dec 2023
Annual - Fixed Assets
Fixed Assets 88.41 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.14% vs -6.72% in Dec 2023
Annual - Investments
Investments 129.91 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.93% vs 4.21% in Dec 2023
Annual - Current Assets
Current Assets 4,196.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.24% vs 9.57% in Dec 2023






