Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
3,51,363.00
2,84,900.00
2,38,883.00
2,30,818.00
2,08,159.00
1,69,198.00
1,30,973.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,51,363.00
2,84,900.00
2,38,883.00
2,30,818.00
2,08,159.00
1,69,198.00
1,30,973.00
Raw Material Cost
1,89,980.00
1,41,111.00
1,05,708.00
1,01,475.00
89,817.00
69,930.00
61,214.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,20,411.00
1,09,623.00
90,026.00
77,137.00
64,867.00
56,131.00
51,890.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,012.00
717.00
391.00
69.00
52.00
49.00
39.00
Selling and Distribution Expenses
91,279.00
82,371.00
67,647.00
58,989.00
51,141.00
40,860.00
35,456.00
Other Expenses
-12,142.30
-11,034.00
-9,041.70
-7,720.60
-6,491.90
-5,613.40
-5,192.00
Total Expenditure (Excl Depreciation)
2,81,259.00
2,23,482.00
1,73,355.00
1,60,464.00
1,40,958.00
1,10,836.00
96,679.00
Operating Profit (PBDIT) excl Other Income
70104
61418
65528
70354
67201
58362
34294
Other Income
9,870.00
3,740.00
5,584.00
2,943.00
11,939.00
817.00
465.00
Operating Profit (PBDIT)
97,203.00
77,363.00
79,990.00
80,731.00
85,414.00
64,916.00
39,253.00
Interest
1,012.00
717.00
391.00
69.00
52.00
49.00
39.00
Exceptional Items
-5,156.00
-2,330.00
-3,238.00
-382.00
19,177.00
-838.00
-112.00
Gross Profit (PBDT)
1,61,383.00
1,43,789.00
1,33,175.00
1,29,343.00
1,18,342.00
99,268.00
69,759.00
Depreciation
17,229.00
12,205.00
8,878.00
7,434.00
6,274.00
5,737.00
4,494.00
Profit Before Tax
73,805.00
62,113.00
67,483.00
72,847.00
98,266.00
58,292.00
34,610.00
Tax
22,230.00
20,444.00
20,291.00
22,336.00
30,078.00
17,066.00
10,457.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
49,100.00
40,484.00
45,271.00
49,028.00
63,845.00
37,822.00
21,635.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
49,100.00
40,484.00
45,271.00
49,028.00
63,845.00
37,822.00
21,635.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
4,946.00
3,856.00
3,278.00
2,955.00
2,263.00
3,376.00
2,518.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54,046.00
44,340.00
48,549.00
51,983.00
66,108.00
41,198.00
24,153.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,08,217.00
3,78,436.00
3,51,915.00
3,02,630.00
2,57,840.00
1,99,813.00
1,66,111.00
Earnings per share (EPS)
72.5
59.6
66.63
72.17
93.98
55.68
31.88
Diluted Earnings per share
72.5
59.6
66.63
72.17
93.98
55.68
31.88
Operating Profit Margin (Excl OI)
19.95%
21.56%
27.43%
30.48%
32.28%
34.49%
26.18%
Gross Profit Margin
25.91%
26.09%
31.97%
34.78%
50.22%
37.84%
29.86%
PAT Margin
13.97%
14.21%
18.95%
21.24%
30.67%
22.35%
16.52%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 23.33% vs 19.26% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 21.89% vs -8.67% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 18.62% vs -1.05% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 41.14% vs 83.38% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of M3, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,51,363.00
4,75,102.00
-1,23,739.00
-26.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,51,363.00
4,75,102.00
-1,23,739.00
-26.04%
Raw Material Cost
1,89,980.00
1,97,606.00
-7,626.00
-3.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,20,411.00
1,26,535.00
-6,124.00
-4.84%
Power Cost
0
0
0.00
Manufacturing Expenses
1,012.00
2,057.00
-1,045.00
-50.80%
Selling and Distribution Expenses
91,279.00
1,30,981.00
-39,702.00
-30.31%
Other Expenses
-12,142.30
-10,216.30
-1,926.00
-18.85%
Total Expenditure (Excl Depreciation)
2,81,259.00
3,55,016.00
-73,757.00
-20.78%
Operating Profit (PBDIT) excl Other Income
70,104.00
120,086.00
-49,982.00
-41.62%
Other Income
9,870.00
24,358.00
-14,488.00
-59.48%
Operating Profit (PBDIT)
97,203.00
1,55,853.00
-58,650.00
-37.63%
Interest
1,012.00
2,057.00
-1,045.00
-50.80%
Exceptional Items
-5,156.00
-239.00
-4,917.00
-2,057.32%
Gross Profit (PBDT)
1,61,383.00
2,77,496.00
-1,16,113.00
-41.84%
Depreciation
17,229.00
11,409.00
5,820.00
51.01%
Profit Before Tax
73,805.00
1,42,148.00
-68,343.00
-48.08%
Tax
22,230.00
50,752.00
-28,522.00
-56.20%
Provisions and contingencies
0
0
0.00
Profit After Tax
49,100.00
92,052.00
-42,952.00
-46.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
49,100.00
92,052.00
-42,952.00
-46.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
4,946.00
-2,353.00
7,299.00
310.20%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54,046.00
89,699.00
-35,653.00
-39.75%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
4,08,217.00
10,57,544.00
-6,49,327.00
-61.40%
Earnings per share (EPS)
72.50
114.11
-41.61
-36.46%
Diluted Earnings per share
72.50
114.11
-41.61
-36.46%
Operating Profit Margin (Excl OI)
19.95%
25.28%
0.00
-5.33%
Gross Profit Margin
25.91%
32.32%
0.00
-6.41%
PAT Margin
13.97%
19.38%
0.00
-5.41%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 35,136.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 23.33% vs 19.26% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 5,404.60 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 21.89% vs -8.67% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8,733.30 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 18.62% vs -1.05% in Mar 2025
Annual - Interest
Interest 101.20 Million
in Mar 2026Figures in Million
YoY Growth in year ended Mar 2026 is 41.14% vs 83.38% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.95%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
