Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
502.13
610.24
460.38
512.70
460.07
273.91
203.53
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
502.13
610.24
460.38
512.70
460.07
273.91
203.53
Raw Material Cost
250.14
417.61
208.79
213.17
186.86
79.08
83.73
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
10.79
-0.60
5.59
-4.26
-16.38
11.26
6.23
Employee Cost
14.89
12.49
12.51
15.43
17.42
17.42
18.88
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
147.73
97.64
163.51
219.07
212.32
122.64
40.64
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
12.34
16.26
11.66
11.72
8.75
8.59
9.04
Total Expenditure (Excl Depreciation)
435.89
543.40
402.06
455.13
408.97
238.99
158.52
Operating Profit (PBDIT) excl Other Income
66.24
66.84
58.32
57.57
51.10
34.92
45.01
Other Income
8.34
5.94
6.13
28.85
2.56
3.34
28.68
Operating Profit (PBDIT)
74.58
72.78
64.45
86.42
53.66
38.26
73.69
Interest
25.34
27.62
23.84
25.25
28.42
32.23
34.16
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
49.24
45.16
40.61
61.17
25.24
6.03
39.53
Depreciation
13.53
15.29
15.84
13.17
15.74
21.02
23.87
Profit Before Tax
35.70
29.87
24.76
48.00
9.49
-15.00
15.67
Tax
8.45
5.40
2.58
11.43
2.79
-3.03
11.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.25
24.47
22.19
36.57
6.70
-11.96
4.13
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.25
24.47
22.19
36.57
6.70
-11.96
4.13
Share in Profit of Associates
-0.07
0.45
0.70
-0.44
-0.37
-0.54
-0.68
Minority Interest
0.24
0.94
-1.20
-2.21
-0.09
-0.03
0.27
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
27.42
25.86
21.68
33.92
6.24
-12.54
3.72
Equity Capital
26.96
26.96
26.96
26.96
25.62
25.62
6.41
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
10.0
Reserves
212.64
185.87
0.00
0.00
58.33
0.00
84.06
Earnings per share (EPS)
1.02
0.96
0.8
1.26
0.24
-0.49
0.15
Diluted Earnings per share
1.02
0.96
0.93
1.57
0.24
-0.67
5.81
Operating Profit Margin (Excl OI)
13.19%
10.95%
12.67%
11.23%
11.11%
12.75%
22.11%
Gross Profit Margin
9.81%
7.4%
8.82%
11.93%
5.49%
2.2%
19.42%
PAT Margin
5.41%
4.08%
4.82%
7.13%
1.46%
-4.37%
2.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is -17.72% vs 32.55% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is 6.03% vs 19.28% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is -0.90% vs 14.61% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is -8.25% vs 15.86% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has improved from Mar 2025
Compare Annual Results Of Madhav Infra With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
502.13
49.79
452.34
908.50%
Other Operating Income
0.00
0.00
0.00
Total Operating income
502.13
49.79
452.34
908.50%
Raw Material Cost
250.14
0.00
250.14
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
10.79
0.26
10.53
4,050.00%
Employee Cost
14.89
9.19
5.70
62.02%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
147.73
0.00
147.73
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
12.34
15.85
-3.51
-22.15%
Total Expenditure (Excl Depreciation)
435.89
25.30
410.59
1,622.89%
Operating Profit (PBDIT) excl Other Income
66.24
24.49
41.75
170.48%
Other Income
8.34
0.30
8.04
2,680.00%
Operating Profit (PBDIT)
74.58
24.79
49.79
200.85%
Interest
25.34
7.37
17.97
243.83%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
49.24
17.42
31.82
182.66%
Depreciation
13.53
7.93
5.60
70.62%
Profit Before Tax
35.70
9.50
26.20
275.79%
Tax
8.45
3.55
4.90
138.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
27.25
5.95
21.30
357.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
27.25
5.95
21.30
357.98%
Share in Profit of Associates
-0.07
0.00
-0.07
Minority Interest
0.24
0.00
0.24
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.42
5.95
21.47
360.84%
Equity Capital
26.96
24.86
2.10
8.45%
Face Value
1.00
10.00
0.00
Reserves
212.64
15.90
196.74
1,237.36%
Earnings per share (EPS)
1.02
2.39
-1.37
-57.32%
Diluted Earnings per share
1.02
2.39
-1.37
-57.32%
Operating Profit Margin (Excl OI)
13.19%
49.19%
0.00
-36.00%
Gross Profit Margin
9.81%
34.99%
0.00
-25.18%
PAT Margin
5.41%
11.95%
0.00
-6.54%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 502.13 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -17.72% vs 32.55% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 27.42 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 6.03% vs 19.28% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.24 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -0.90% vs 14.61% in Mar 2025
Annual - Interest
Interest 25.34 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -8.25% vs 15.86% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.19%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has improved from Mar 2025






