Madhav Infra

Not Rated
  • Market Cap: Micro Cap
  • Industry: Construction
  • ISIN: INE631R01026
  • NSEID:
  • BSEID: 539894
INR
10.54
-0.02 (-0.19%)
BSENSE

Dec 19

BSE+NSE Vol: 2.78 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
692.00
514.00
561.00
507.00
287.00
214.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
82.00
54.00
48.00
47.00
13.00
10.00
Net Sales
610.00
460.00
512.00
460.00
273.00
203.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
5.00
-4.00
-16.00
11.00
6.00
Raw Materials Consumed
417.00
208.00
213.00
186.00
79.00
83.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
12.00
12.00
15.00
17.00
17.00
18.00
Operating Expenses
97.00
162.00
218.00
212.00
122.00
40.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
3.00
1.00
2.00
2.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
543.00
402.00
455.00
408.00
238.00
158.00
Operating Profit (PBDIT) excl Other Income
66.00
58.00
57.00
51.00
34.00
45.00
Other Income
5.00
6.00
28.00
2.00
3.00
28.00
Operating Profit (PBDIT)
72.00
64.00
86.00
53.00
38.00
73.00
Interest
27.00
23.00
25.00
28.00
32.00
34.00
Profit before Depriciation and Tax
45.00
40.00
61.00
25.00
6.00
39.00
Depreciation
15.00
15.00
13.00
15.00
21.00
23.00
Profit Before Taxation & Exceptional Items
29.00
24.00
48.00
9.00
-14.00
15.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
29.00
24.00
48.00
9.00
-14.00
15.00
Provision for Tax
5.00
2.00
11.00
2.00
-3.00
11.00
Profit After Tax
24.00
22.00
36.00
6.00
-11.00
4.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
113.00
83.00
50.00
44.00
56.00
52.00
Profit Available for appropriations
138.00
105.00
83.00
50.00
43.00
56.00
Appropriations
138.00
105.00
83.00
50.00
43.00
56.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
0.97
0.93
1.58
0.24
-0.67
5.81
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 32.55% vs -10.20% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 14.61% vs 1.32% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 15.84% vs -5.56% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 10.29% vs -39.34% in Mar 2024

Compare Profit and Loss Results of Madhav Infra
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
692.00
292.00
400.00
136.99%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
82.00
0.00
82.00
0%
Net Sales
610.00
292.00
318.00
108.90%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
417.00
88.00
329.00
373.86%
Power & Fuel Cost
0.00
12.00
-12.00
-100.00%
Employee Cost
12.00
12.00
0.00
0.00%
Operating Expenses
97.00
115.00
-18.00
-15.65%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
0.00
2.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
543.00
232.00
311.00
134.05%
Operating Profit (PBDIT) excl Other Income
66.00
60.00
6.00
10.00%
Other Income
5.00
2.00
3.00
150.00%
Operating Profit (PBDIT)
72.00
62.00
10.00
16.13%
Interest
27.00
13.00
14.00
107.69%
Profit before Depriciation and Tax
45.00
49.00
-4.00
-8.16%
Depreciation
15.00
4.00
11.00
275.00%
Profit Before Taxation & Exceptional Items
29.00
45.00
-16.00
-35.56%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
29.00
45.00
-16.00
-35.56%
Provision for Tax
5.00
12.00
-7.00
-58.33%
Profit After Tax
24.00
33.00
-9.00
-27.27%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
113.00
25.00
88.00
352.00%
Profit Available for appropriations
138.00
58.00
80.00
137.93%
Appropriations
138.00
58.00
80.00
137.93%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.97
13.25
-12.28
-92.68%
Profit And Loss - Net Sales
Net Sales 610.24 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.55% vs -10.20% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.84 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.61% vs 1.32% in Mar 2024

Profit And Loss - Interest
Interest 27.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 15.84% vs -5.56% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 24.47 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.29% vs -39.34% in Mar 2024