Madison Pacific Properties, Inc.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: CA5579031017
CAD
4.79
-0.29 (-5.71%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
Net Sales
45.82
44.49
40.47
37.39
32.79
31.08
31.12
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45.82
44.49
40.47
37.39
32.79
31.08
31.12
Raw Material Cost
11.99
11.64
11.09
9.56
8.14
6.95
7.43
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
2.67
2.49
1.97
1.74
1.90
2.05
2.05
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.91
12.73
10.69
10.45
9.52
8.89
7.94
Selling and Distribution Expenses
2.19
2.85
4.81
2.39
1.92
1.13
1.15
Other Expenses
-1.38
-1.13
-0.88
-0.88
-0.83
-0.76
0.11
Total Expenditure (Excl Depreciation)
18.97
18.38
19.74
15.32
13.22
11.43
19.67
Operating Profit (PBDIT) excl Other Income
26.9
26.099999999999998
20.7
22.1
19.6
19.7
11.399999999999999
Other Income
0.78
2.51
1.29
0.66
0.46
1.50
1.20
Operating Profit (PBDIT)
29.76
30.02
23.89
24.36
21.29
22.44
21.69
Interest
15.91
12.73
10.69
10.45
9.52
8.89
7.94
Exceptional Items
28.60
-19.18
5.56
51.09
47.69
22.59
28.33
Gross Profit (PBDT)
31.71
31.45
27.50
26.20
23.39
22.84
22.59
Depreciation
2.12
1.40
1.88
1.63
1.26
1.29
1.10
Profit Before Tax
40.33
-3.29
16.89
63.38
58.20
34.85
40.98
Tax
6.21
41.28
5.27
12.80
8.30
6.19
5.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.15
-44.12
18.62
63.30
50.29
29.98
34.75
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.15
-44.12
18.62
63.30
50.29
29.98
34.75
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.50
-0.08
0.36
2.10
3.28
0.13
1.49
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
31.65
-44.21
18.98
65.40
53.57
30.11
36.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
416.44
411.95
462.69
450.31
388.01
364.89
341.06
Earnings per share (EPS)
0.44
-0.74
0.31
1.07
0.86
0.51
0.59
Diluted Earnings per share
0.44
-0.74
0.31
1.07
0.86
0.51
0.59
Operating Profit Margin (Excl OI)
58.6%
58.68%
51.22%
59.04%
59.68%
63.23%
36.79%
Gross Profit Margin
92.64%
-4.25%
46.37%
173.85%
181.34%
116.3%
135.23%
PAT Margin
57.06%
-99.19%
46.02%
169.3%
153.36%
96.48%
111.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Markets Mojo
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Madison Pacific Properties, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
45.82
12.43
33.39
268.62%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45.82
12.43
33.39
268.62%
Raw Material Cost
11.99
0.93
11.06
1,189.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
2.67
9.40
-6.73
-71.60%
Power Cost
0
0
0.00
Manufacturing Expenses
15.91
0.98
14.93
1,523.47%
Selling and Distribution Expenses
2.19
17.35
-15.16
-87.38%
Other Expenses
-1.38
-0.78
-0.60
-76.92%
Total Expenditure (Excl Depreciation)
18.97
20.83
-1.86
-8.93%
Operating Profit (PBDIT) excl Other Income
26.85
-8.40
35.25
419.64%
Other Income
0.78
2.24
-1.46
-65.18%
Operating Profit (PBDIT)
29.76
-5.80
35.56
613.10%
Interest
15.91
0.98
14.93
1,523.47%
Exceptional Items
28.60
-18.65
47.25
253.35%
Gross Profit (PBDT)
31.71
11.50
20.21
175.74%
Depreciation
2.12
0.37
1.75
472.97%
Profit Before Tax
40.33
-25.80
66.13
256.32%
Tax
6.21
0.03
6.18
20,600.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
26.15
-25.83
51.98
201.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26.15
-25.83
51.98
201.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.50
0.00
5.50
Other related items
0.00
0.00
0.00
Consolidated Net Profit
31.65
-25.83
57.48
222.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
416.44
17.53
398.91
2,275.58%
Earnings per share (EPS)
0.44
-0.07
0.51
728.57%
Diluted Earnings per share
0.44
-0.07
0.51
728.57%
Operating Profit Margin (Excl OI)
58.60%
-67.57%
0.00
126.17%
Gross Profit Margin
92.64%
-204.61%
0.00
297.25%
PAT Margin
57.06%
-207.79%
0.00
264.85%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4.58 Million
in Dec 2025

Figures in Million
stock-summary

Annual - Consolidate Net Profit
Consolidate Net Profit 3.17 Million
in Dec 2025

Figures in Million
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.90 Million
in Dec 2025

Figures in Million
Annual - Interest
Interest 1.59 Million
in Dec 2025

Figures in Million
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 58.60%
in Dec 2025

Figures in %