Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'24
Aug'23
Aug'22
Aug'21
Aug'20
Aug'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
411.95
462.69
450.31
388.01
364.89
341.06
Shareholder's Funds
411.95
462.69
450.31
388.01
364.89
341.06
Minority Interest
11.77
12.88
12.80
11.14
8.33
11.60
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
56.48
57.59
56.28
49.17
42.67
37.04
Other Long Term Liabilities
70.99
69
68.58
62.14
55.1
46.12
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
256.44
309.04
279.23
277.15
280.94
185.96
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
115.29
68.73
99.81
65.04
43.36
90.51
Total Liabilities
795.45
853.35
842.15
741.34
697.52
629.13
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
0.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
0.00
0.00
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
709.28
699.16
682.91
605.10
542.58
498.64
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
795.45
853.35
842.15
741.34
697.52
629.13
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
14.63
45.16
41.96
42.25
71.45
56.95
Other Current Assets
20.13
51.41
45.95
46.36
75.25
60.19
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
20.13
51.41
45.95
46.36
75.25
60.19
Net Current Assets (Including Current Investments)
-95.16
-17.33
-53.85
-18.68
31.89
-30.33
Total Current Assets Excluding Current Investments
20.13
51.41
45.95
46.36
75.25
60.19
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
795.45
853.35
842.15
741.34
697.52
629.13
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
198.83
251.45
222.95
226.13
234.77
148.92
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Aug 2024 is -2.60% vs -0.54% in Aug 2023
Other Long Term Liabilities
YoY Growth in year ended Aug 2024 is 2.88% vs 0.61% in Aug 2023
Fixed Assets
No Fixed Assets in the last few periods;
Investments
YoY Growth in year ended Aug 2024 is 1.45% vs 2.38% in Aug 2023
Current Assets
YoY Growth in year ended Aug 2024 is -60.84% vs 11.88% in Aug 2023
Compare Balance Sheet Results of Madison Pacific Properties, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
411.95
17.53
394.42
2,249.97%
Shareholder's Funds
411.95
17.53
394.42
2,249.97%
Minority Interest
11.77
0
11.77
0.00%
Long-Term Borrowings
0.00
0.02
-0.02
-100.00%
Secured Loans
0
0.02
-0.02
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
56.48
0
56.48
0.00%
Other Long Term Liabilities
70.99
0.03
70.96
236,533.33%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
256.44
0.03
256.41
854,700.00%
Current Liabilities
Trade Payables
0
1.71
-1.71
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
115.29
214.11
-98.82
-46.15%
Total Liabilities
795.45
231.67
563.78
243.35%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
1.97
-1.97
-100.00%
Less: Accumulated Depreciation
0
1.67
-1.67
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.00
0.29
-0.29
-100.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
709.28
6.09
703.19
11,546.63%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.70
-0.70
-100.00%
Total Non-Current Assets
795.45
8.50
786.95
9,258.24%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
1.73
-1.73
-100.00%
Cash and Bank
14.63
22.48
-7.85
-34.92%
Other Current Assets
20.13
24.21
-4.08
-16.85%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
20.13
223.17
-203.04
-90.98%
Net Current Assets (Including Current Investments)
-95.16
9.06
-104.22
-1,150.33%
Total Current Assets Excluding Current Investments
20.13
223.17
-203.04
-90.98%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
795.45
231.67
563.78
243.35%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
198.83
0.02
198.81
994,050.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 300.74 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -2.60% vs -0.54% in Aug 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 70.99 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 2.88% vs 0.61% in Aug 2023
Annual - Fixed Assets
Fixed Assets 0.00 Million
in Aug 2024Figures in Million
No Fixed Assets in the last few periods;
Annual - Investments
Investments 709.28 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is 1.45% vs 2.38% in Aug 2023
Annual - Current Assets
Current Assets 20.13 Million
in Aug 2024Figures in Million
YoY Growth in year ended Aug 2024 is -60.84% vs 11.88% in Aug 2023






