Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'25
May'24
May'23
May'22
May'21
May'20
May'19
Net Sales
37,499.00
36,511.00
32,369.00
30,903.00
31,810.00
29,944.00
30,118.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,499.00
36,511.00
32,369.00
30,903.00
31,810.00
29,944.00
30,118.00
Raw Material Cost
26,234.00
25,434.00
22,926.00
21,953.00
22,950.00
22,642.00
23,523.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
27.00
17.00
16.00
18.00
19.00
22.00
24.00
Selling and Distribution Expenses
6,611.00
5,765.00
5,693.00
5,415.00
5,165.00
5,025.00
4,894.00
Other Expenses
-2.70
41.90
50.70
47.80
45.40
47.70
35.60
Total Expenditure (Excl Depreciation)
32,845.00
31,635.00
29,142.00
27,864.00
28,588.00
28,166.00
28,797.00
Operating Profit (PBDIT) excl Other Income
4654
4876
3227
3039
3222
1778
1321
Other Income
-45.00
109.00
111.00
119.00
157.00
118.00
42.00
Operating Profit (PBDIT)
5,288.00
5,591.00
3,900.00
3,706.00
3,920.00
2,397.00
1,859.00
Interest
27.00
17.00
16.00
18.00
19.00
22.00
24.00
Exceptional Items
0.00
-9.00
0.00
-44.00
-18.00
-183.00
0.00
Gross Profit (PBDT)
11,265.00
11,077.00
9,443.00
8,950.00
8,860.00
7,302.00
6,595.00
Depreciation
679.00
606.00
562.00
548.00
541.00
501.00
496.00
Profit Before Tax
4,582.00
4,960.00
3,322.00
3,094.00
3,339.00
1,690.00
1,340.00
Tax
1,504.00
1,428.00
691.00
952.00
849.00
615.00
334.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,077.00
3,531.00
2,630.00
2,142.00
2,489.00
1,075.00
1,005.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,077.00
3,531.00
2,630.00
2,142.00
2,489.00
1,075.00
1,005.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,077.00
3,531.00
2,630.00
2,142.00
2,489.00
1,075.00
1,005.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
29,919.00
27,895.00
24,635.00
21,977.00
20,795.00
18,574.00
17,729.00
Earnings per share (EPS)
174.37
196.63
144.98
117.53
133.1
56.69
50.88
Diluted Earnings per share
174.37
196.63
144.98
117.53
133.1
56.69
50.88
Operating Profit Margin (Excl OI)
12.41%
13.35%
9.97%
9.83%
10.13%
5.94%
4.39%
Gross Profit Margin
14.03%
15.24%
12.0%
11.79%
12.2%
7.32%
6.1%
PAT Margin
8.21%
9.67%
8.13%
6.93%
7.82%
3.59%
3.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 2.71% vs 12.80% in May 2024
Consolidate Net Profit
YoY Growth in year ended May 2025 is -12.86% vs 34.26% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is -2.72% vs 44.68% in May 2024
Interest
YoY Growth in year ended May 2025 is 58.82% vs 6.25% in May 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2025 has fallen from May 2024
Compare Annual Results Of Maezawa Industries, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
37,499.00
48,116.00
-10,617.00
-22.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,499.00
48,116.00
-10,617.00
-22.07%
Raw Material Cost
26,234.00
39,248.00
-13,014.00
-33.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
27.00
74.00
-47.00
-63.51%
Selling and Distribution Expenses
6,611.00
8,894.00
-2,283.00
-25.67%
Other Expenses
-2.70
119.30
-122.00
-102.26%
Total Expenditure (Excl Depreciation)
32,845.00
49,409.00
-16,564.00
-33.52%
Operating Profit (PBDIT) excl Other Income
4,654.00
-1,293.00
5,947.00
459.94%
Other Income
-45.00
3,153.00
-3,198.00
-101.43%
Operating Profit (PBDIT)
5,288.00
2,926.00
2,362.00
80.72%
Interest
27.00
74.00
-47.00
-63.51%
Exceptional Items
0.00
-965.00
965.00
100.00%
Gross Profit (PBDT)
11,265.00
8,868.00
2,397.00
27.03%
Depreciation
679.00
1,066.00
-387.00
-36.30%
Profit Before Tax
4,582.00
818.00
3,764.00
460.15%
Tax
1,504.00
562.00
942.00
167.62%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,077.00
-281.00
3,358.00
1,195.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,077.00
-281.00
3,358.00
1,195.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
537.00
-537.00
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,077.00
256.00
2,821.00
1,101.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
29,919.00
77,168.00
-47,249.00
-61.23%
Earnings per share (EPS)
174.37
-6.62
180.99
2,733.99%
Diluted Earnings per share
174.37
-6.62
180.99
2,733.99%
Operating Profit Margin (Excl OI)
12.41%
-2.69%
0.00
15.10%
Gross Profit Margin
14.03%
3.92%
0.00
10.11%
PAT Margin
8.21%
-0.58%
0.00
8.79%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,749.90 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 2.71% vs 12.80% in May 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 307.70 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -12.86% vs 34.26% in May 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 533.30 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is -2.72% vs 44.68% in May 2024
Annual - Interest
Interest 2.70 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 58.82% vs 6.25% in May 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.41%
in May 2025Figures in %
YoY Growth in year ended May 2025 has fallen from May 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
