Maezawa Industries, Inc.

  • Market Cap: Small Cap
  • Industry: Industrial Manufacturing
  • ISIN: JP3860400005
JPY
1,988.00
-46 (-2.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'25
Feb'25
Nov'24
Aug'24
May'24
Feb'24
Nov'23
Net Sales
11,116.00
12,401.00
8,367.00
5,615.00
13,038.00
11,027.00
8,177.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,116.00
12,401.00
8,367.00
5,615.00
13,038.00
11,027.00
8,177.00
Raw Material Cost
7,803.00
8,010.00
6,174.00
4,247.00
9,237.00
7,149.00
5,814.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.00
7.00
4.00
4.00
6.00
4.00
4.00
Selling and Distribution Expenses
2,079.00
1,471.00
1,558.00
1,503.00
1,613.00
1,352.00
1,390.00
Other Expenses
-1.20
-0.70
-0.40
-0.40
11.80
10.10
10.30
Total Expenditure (Excl Depreciation)
9,882.00
9,481.00
7,732.00
5,750.00
10,974.00
8,606.00
7,311.00
Operating Profit (PBDIT) excl Other Income
1234
2920
635
-135
2064
2421
866
Other Income
-20.00
-47.00
-37.00
59.00
1.00
55.00
-10.00
Operating Profit (PBDIT)
1,413.00
3,051.00
764.00
60.00
2,235.00
2,632.00
1,001.00
Interest
12.00
7.00
4.00
4.00
6.00
4.00
4.00
Exceptional Items
0.00
0.00
0.00
0.00
-9.00
0.00
0.00
Gross Profit (PBDT)
3,313.00
4,391.00
2,193.00
1,368.00
3,801.00
3,878.00
2,363.00
Depreciation
199.00
178.00
166.00
136.00
170.00
156.00
145.00
Profit Before Tax
1,203.00
2,865.00
593.00
-79.00
2,052.00
2,472.00
853.00
Tax
386.00
938.00
213.00
-33.00
478.00
797.00
276.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
817.00
1,926.00
380.00
-46.00
1,574.00
1,674.00
576.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
817.00
1,926.00
380.00
-46.00
1,574.00
1,674.00
576.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
817.00
1,926.00
380.00
-46.00
1,574.00
1,674.00
576.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
29,919.00
29,093.00
27,461.00
27,049.00
27,895.00
26,099.00
24,547.00
Earnings per share (EPS)
46.42
109.43
21.59
-2.59
88.2
93.81
32.31
Diluted Earnings per share
46.42
109.43
21.59
-2.59
88.2
93.81
32.31
Operating Profit Margin (Excl OI)
11.1%
23.55%
7.59%
-2.4%
15.83%
21.96%
10.59%
Gross Profit Margin
12.61%
24.54%
9.07%
1.02%
17.04%
23.83%
12.2%
PAT Margin
7.35%
15.53%
4.54%
-0.82%
12.07%
15.18%
7.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended May 2025 is -14.74% vs 19.91% in May 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended May 2025 is -48.09% vs 86.49% in May 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended May 2025 is -35.85% vs 69.89% in May 2024

stock-summary

Interest

YoY Growth in quarter ended May 2025 is 100.00% vs 20.00% in May 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended May 2025 has fallen from May 2024

Compare Quarterly Results Of Maezawa Industries, Inc. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
11,116.00
10,411.00
705.00
6.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,116.00
10,411.00
705.00
6.77%
Raw Material Cost
7,803.00
8,725.00
-922.00
-10.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.00
14.00
-2.00
-14.29%
Selling and Distribution Expenses
2,079.00
2,290.00
-211.00
-9.21%
Other Expenses
-1.20
-1.40
0.20
14.29%
Total Expenditure (Excl Depreciation)
9,882.00
11,015.00
-1,133.00
-10.29%
Operating Profit (PBDIT) excl Other Income
1,234.00
-604.00
1,838.00
304.30%
Other Income
-20.00
216.00
-236.00
-109.26%
Operating Profit (PBDIT)
1,413.00
-140.00
1,553.00
1,109.29%
Interest
12.00
14.00
-2.00
-14.29%
Exceptional Items
0.00
-90.00
90.00
100.00%
Gross Profit (PBDT)
3,313.00
1,686.00
1,627.00
96.50%
Depreciation
199.00
248.00
-49.00
-19.76%
Profit Before Tax
1,203.00
-494.00
1,697.00
343.52%
Tax
386.00
58.00
328.00
565.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
817.00
-532.00
1,349.00
253.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
817.00
-532.00
1,349.00
253.57%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-20.00
20.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
817.00
-552.00
1,369.00
248.01%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
29,919.00
76,976.00
-47,057.00
-61.13%
Earnings per share (EPS)
46.42
-12.52
58.94
470.77%
Diluted Earnings per share
46.42
-12.52
58.94
470.77%
Operating Profit Margin (Excl OI)
11.10%
-5.80%
0.00
16.90%
Gross Profit Margin
12.61%
-2.36%
0.00
14.97%
PAT Margin
7.35%
-5.11%
0.00
12.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 1,111.60 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 32.86%

stock-summary

YoY Growth in quarter ended May 2025 is -14.74% vs 19.91% in May 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 81.70 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 115.00%

stock-summary

YoY Growth in quarter ended May 2025 is -48.09% vs 86.49% in May 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 143.30 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 78.90%

stock-summary

YoY Growth in quarter ended May 2025 is -35.85% vs 69.89% in May 2024

Quarterly - Interest
Interest 1.20 Million
in May 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended May 2025 is 200.00%

stock-summary

YoY Growth in quarter ended May 2025 is 100.00% vs 20.00% in May 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.10%
in May 2025

Figures in %
stock-summary

QoQ Growth in quarter ended May 2025 has improved from Nov 2024

stock-summary

YoY Growth in quarter ended May 2025 has fallen from May 2024