Makoto Construction Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3863070003
JPY
841.00
20 (2.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
3,274.67
3,189.62
3,467.48
3,141.10
2,852.89
2,777.53
3,047.08
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,274.67
3,189.62
3,467.48
3,141.10
2,852.89
2,777.53
3,047.08
Raw Material Cost
2,813.52
2,625.29
2,805.76
2,579.50
2,375.46
2,344.98
2,529.69
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.09
4.73
9.73
15.22
8.57
2.96
3.25
Selling and Distribution Expenses
371.08
323.20
295.97
301.09
276.46
282.02
297.33
Other Expenses
4.98
5.79
3.90
3.46
3.96
5.27
6.01
Total Expenditure (Excl Depreciation)
3,254.46
3,011.09
3,150.46
2,930.42
2,700.08
2,682.65
2,890.33
Operating Profit (PBDIT) excl Other Income
20.2
178.5
317
210.7
152.79999999999998
94.9
156.8
Other Income
69.78
12.35
21.34
17.19
21.60
12.97
37.27
Operating Profit (PBDIT)
100.16
199.71
348.35
237.54
185.16
125.05
217.04
Interest
20.09
4.73
9.73
15.22
8.57
2.96
3.25
Exceptional Items
0.55
5.94
0.00
0.00
0.00
-72.78
-9.05
Gross Profit (PBDT)
450.98
555.51
651.73
551.93
466.68
415.34
497.62
Depreciation
10.18
8.82
9.99
9.66
10.75
17.21
19.77
Profit Before Tax
70.45
192.09
328.63
212.66
165.83
32.09
184.97
Tax
23.88
61.08
108.77
67.80
52.66
11.21
50.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
46.57
131.01
219.86
144.85
113.17
20.88
134.80
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
46.57
131.01
219.86
144.85
113.17
20.88
134.80
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
46.57
131.01
219.86
144.85
113.17
20.88
134.80
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,983.86
3,962.95
3,791.12
3,597.13
3,526.78
3,422.12
3,423.29
Earnings per share (EPS)
23.15
65.12
109.29
72.0
56.25
10.38
67.0
Diluted Earnings per share
23.15
65.12
109.29
72.0
56.25
10.38
67.0
Operating Profit Margin (Excl OI)
0.62%
5.6%
9.14%
6.71%
5.36%
3.42%
5.14%
Gross Profit Margin
2.46%
6.3%
9.77%
7.08%
6.19%
1.77%
6.72%
PAT Margin
1.42%
4.11%
6.34%
4.61%
3.97%
0.75%
4.42%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.67% vs -8.01% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -64.43% vs -40.43% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -83.78% vs -42.69% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 327.66% vs -51.55% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Makoto Construction Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
3,274.67
383.00
2,891.67
755.01%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,274.67
383.00
2,891.67
755.01%
Raw Material Cost
2,813.52
15.00
2,798.52
18,656.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
20.09
1.00
19.09
1,909.00%
Selling and Distribution Expenses
371.08
271.00
100.08
36.93%
Other Expenses
4.98
6.10
-1.12
-18.36%
Total Expenditure (Excl Depreciation)
3,254.46
348.00
2,906.46
835.19%
Operating Profit (PBDIT) excl Other Income
20.21
35.00
-14.79
-42.26%
Other Income
69.78
1.00
68.78
6,878.00%
Operating Profit (PBDIT)
100.16
83.00
17.16
20.67%
Interest
20.09
1.00
19.09
1,909.00%
Exceptional Items
0.55
20.00
-19.45
-97.25%
Gross Profit (PBDT)
450.98
321.00
129.98
40.49%
Depreciation
10.18
47.00
-36.82
-78.34%
Profit Before Tax
70.45
56.00
14.45
25.80%
Tax
23.88
47.00
-23.12
-49.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
46.57
9.00
37.57
417.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
46.57
9.00
37.57
417.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
46.57
9.00
37.57
417.44%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,983.86
-1,474.00
5,457.86
370.28%
Earnings per share (EPS)
23.15
-1.64
24.79
1,511.59%
Diluted Earnings per share
23.15
-1.64
24.79
1,511.59%
Operating Profit Margin (Excl OI)
0.62%
9.14%
0.00
-8.52%
Gross Profit Margin
2.46%
26.89%
0.00
-24.43%
PAT Margin
1.42%
2.35%
0.00
-0.93%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 327.47 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.67% vs -8.01% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4.66 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -64.43% vs -40.43% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.04 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -83.78% vs -42.69% in Mar 2024

Annual - Interest
Interest 2.01 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 327.66% vs -51.55% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.62%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024