Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,274.00
3,189.00
3,467.00
3,141.00
2,852.00
2,777.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,274.00
3,189.00
3,467.00
3,141.00
2,852.00
2,777.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
20.00
4.00
9.00
15.00
8.00
2.00
General and Administration Expenses
371.00
323.00
295.00
301.00
276.00
282.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
69.00
12.00
16.00
15.00
15.00
12.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,254.00
3,011.00
3,150.00
2,930.00
2,700.00
2,682.00
Operating Profit (PBDIT) excl Other Income
20.00
178.00
317.00
210.00
152.00
94.00
Other Income
69.00
12.00
21.00
17.00
21.00
12.00
Operating Profit (PBDIT)
100.00
199.00
348.00
237.00
185.00
125.00
Interest
20.00
4.00
9.00
15.00
8.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10.00
8.00
9.00
9.00
10.00
17.00
Profit Before Taxation & Exceptional Items
70.00
192.00
328.00
212.00
165.00
32.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
70.00
192.00
328.00
212.00
165.00
32.00
Provision for Tax
23.00
61.00
108.00
67.00
52.00
11.00
Profit After Tax
46.00
131.00
219.00
144.00
113.00
20.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
23.15
65.12
109.29
72.00
56.25
10.38
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 2.67% vs -8.01% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -88.68% vs -43.68% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 324.38% vs -51.37% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is -64.45% vs -40.41% in Mar 2024
Compare Profit and Loss Results of Makoto Construction Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,274.00
383.00
2,891.00
754.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,274.00
383.00
2,891.00
754.83%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
20.00
1.00
19.00
1,900.00%
General and Administration Expenses
371.00
286.00
85.00
29.72%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
69.00
1.00
68.00
6,800.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,254.00
348.00
2,906.00
835.06%
Operating Profit (PBDIT) excl Other Income
20.00
35.00
-15.00
-42.86%
Other Income
69.00
1.00
68.00
6,800.00%
Operating Profit (PBDIT)
100.00
83.00
17.00
20.48%
Interest
20.00
1.00
19.00
1,900.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
10.00
47.00
-37.00
-78.72%
Profit Before Taxation & Exceptional Items
70.00
56.00
14.00
25.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
70.00
56.00
14.00
25.00%
Provision for Tax
23.00
47.00
-24.00
-51.06%
Profit After Tax
46.00
9.00
37.00
411.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
23.1489
-1.6352
24.78
1,515.66%
Profit And Loss - Net Sales
Net Sales 3,274.67 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 2.67% vs -8.01% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.21 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -88.68% vs -43.68% in Mar 2024
Profit And Loss - Interest
Interest 20.09 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 324.38% vs -51.37% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 46.57 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -64.45% vs -40.41% in Mar 2024






