Makoto Construction Co., Ltd.

12
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3863070003
JPY
841.00
20 (2.44%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
3,274.00
3,189.00
3,467.00
3,141.00
2,852.00
2,777.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
3,274.00
3,189.00
3,467.00
3,141.00
2,852.00
2,777.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
20.00
4.00
9.00
15.00
8.00
2.00
General and Administration Expenses
371.00
323.00
295.00
301.00
276.00
282.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
69.00
12.00
16.00
15.00
15.00
12.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,254.00
3,011.00
3,150.00
2,930.00
2,700.00
2,682.00
Operating Profit (PBDIT) excl Other Income
20.00
178.00
317.00
210.00
152.00
94.00
Other Income
69.00
12.00
21.00
17.00
21.00
12.00
Operating Profit (PBDIT)
100.00
199.00
348.00
237.00
185.00
125.00
Interest
20.00
4.00
9.00
15.00
8.00
2.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
10.00
8.00
9.00
9.00
10.00
17.00
Profit Before Taxation & Exceptional Items
70.00
192.00
328.00
212.00
165.00
32.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
70.00
192.00
328.00
212.00
165.00
32.00
Provision for Tax
23.00
61.00
108.00
67.00
52.00
11.00
Profit After Tax
46.00
131.00
219.00
144.00
113.00
20.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
23.15
65.12
109.29
72.00
56.25
10.38
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 2.67% vs -8.01% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -88.68% vs -43.68% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 324.38% vs -51.37% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -64.45% vs -40.41% in Mar 2024

Compare Profit and Loss Results of Makoto Construction Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
3,274.00
383.00
2,891.00
754.83%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
3,274.00
383.00
2,891.00
754.83%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
20.00
1.00
19.00
1,900.00%
General and Administration Expenses
371.00
286.00
85.00
29.72%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
69.00
1.00
68.00
6,800.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,254.00
348.00
2,906.00
835.06%
Operating Profit (PBDIT) excl Other Income
20.00
35.00
-15.00
-42.86%
Other Income
69.00
1.00
68.00
6,800.00%
Operating Profit (PBDIT)
100.00
83.00
17.00
20.48%
Interest
20.00
1.00
19.00
1,900.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
10.00
47.00
-37.00
-78.72%
Profit Before Taxation & Exceptional Items
70.00
56.00
14.00
25.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
70.00
56.00
14.00
25.00%
Provision for Tax
23.00
47.00
-24.00
-51.06%
Profit After Tax
46.00
9.00
37.00
411.11%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
23.1489
-1.6352
24.78
1,515.66%
Profit And Loss - Net Sales
Net Sales 3,274.67 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 2.67% vs -8.01% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.21 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -88.68% vs -43.68% in Mar 2024

Profit And Loss - Interest
Interest 20.09 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is 324.38% vs -51.37% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 46.57 Million
in Mar 2025

Figures in Million
stock-summary

YoY Growth in year ended Mar 2025 is -64.45% vs -40.41% in Mar 2024