Manaksia Coated

  • Market Cap: Small Cap
  • Industry: Iron & Steel Products
  • ISIN: INE830Q01018
  • NSEID: MANAKCOAT
  • BSEID: 539046
INR
137.40
-3.04 (-2.16%)
BSENSE

Dec 05

BSE+NSE Vol: 1.12 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
781.63
739.65
651.84
647.74
446.44
246.93
264.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
781.63
739.65
651.84
647.74
446.44
246.93
264.51
Raw Material Cost
660.03
571.28
575.58
538.32
358.59
207.11
206.29
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-47.95
19.06
-59.26
-54.78
-17.93
-36.83
-19.48
Employee Cost
16.11
16.11
17.41
16.67
13.56
13.39
11.66
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
99.66
82.86
85.48
112.71
58.96
37.41
43.83
Total Expenditure (Excl Depreciation)
727.86
689.31
619.22
612.92
413.18
221.08
242.30
Operating Profit (PBDIT) excl Other Income
53.77
50.34
32.62
34.82
33.26
25.85
22.21
Other Income
8.03
6.53
5.50
8.56
2.63
1.28
4.28
Operating Profit (PBDIT)
61.80
56.87
38.12
43.38
35.89
27.13
26.49
Interest
33.29
32.75
21.84
23.09
19.32
17.37
14.22
Exceptional Items
1.21
0.00
4.67
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
29.72
24.12
20.95
20.29
16.57
9.76
12.27
Depreciation
9.12
9.21
9.19
8.89
9.06
8.96
10.16
Profit Before Tax
20.59
14.91
11.77
11.41
7.51
0.80
2.11
Tax
5.21
3.67
2.41
2.78
1.66
-2.00
2.53
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.39
11.24
9.36
8.62
5.85
2.79
-0.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.39
11.24
9.36
8.62
5.85
2.79
-0.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.39
11.24
9.36
8.62
5.85
2.79
-0.41
Equity Capital
7.95
7.43
6.55
6.55
6.55
6.55
6.55
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
218.75
144.94
112.70
102.20
93.31
86.68
82.67
Earnings per share (EPS)
1.94
1.51
1.43
1.32
0.89
0.43
-0.06
Diluted Earnings per share
2.07
1.67
1.43
1.32
0.89
0.43
-0.06
Operating Profit Margin (Excl OI)
6.88%
6.81%
5.0%
5.38%
7.45%
10.47%
8.4%
Gross Profit Margin
3.8%
3.26%
3.21%
3.13%
3.71%
3.95%
4.64%
PAT Margin
1.97%
1.52%
1.44%
1.33%
1.31%
1.13%
-0.16%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 5.68% vs 13.47% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 36.92% vs 20.09% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.81% vs 54.32% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 1.65% vs 49.95% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Manaksia Coated With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
781.63
1,048.05
-266.42
-25.42%
Other Operating Income
0.00
0.00
0.00
Total Operating income
781.63
1,048.05
-266.42
-25.42%
Raw Material Cost
660.03
784.12
-124.09
-15.83%
Purchase of Finished goods
0.00
211.20
-211.20
-100.00%
(Increase) / Decrease In Stocks
-47.95
-13.34
-34.61
-259.45%
Employee Cost
16.11
9.08
7.03
77.42%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
99.66
27.97
71.69
256.31%
Total Expenditure (Excl Depreciation)
727.86
1,019.03
-291.17
-28.57%
Operating Profit (PBDIT) excl Other Income
53.77
29.02
24.75
85.29%
Other Income
8.03
16.77
-8.74
-52.12%
Operating Profit (PBDIT)
61.80
45.79
16.01
34.96%
Interest
33.29
11.67
21.62
185.26%
Exceptional Items
1.21
0.00
1.21
Gross Profit (PBDT)
29.72
34.12
-4.40
-12.90%
Depreciation
9.12
5.86
3.26
55.63%
Profit Before Tax
20.59
28.27
-7.68
-27.17%
Tax
5.21
6.11
-0.90
-14.73%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15.39
22.15
-6.76
-30.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
15.39
22.15
-6.76
-30.52%
Share in Profit of Associates
0.00
0.59
-0.59
-100.00%
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.39
22.76
-7.37
-32.38%
Equity Capital
7.95
155.42
-147.47
-94.88%
Face Value
1.00
1.00
0.00
Reserves
218.75
208.88
9.87
4.73%
Earnings per share (EPS)
1.94
0.15
1.79
1,193.33%
Diluted Earnings per share
2.07
0.15
1.92
1,280.00%
Operating Profit Margin (Excl OI)
6.88%
2.77%
0.00
4.11%
Gross Profit Margin
3.80%
3.26%
0.00
0.54%
PAT Margin
1.97%
2.17%
0.00
-0.20%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 781.63 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.68% vs 13.47% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 15.39 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 36.92% vs 20.09% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 53.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.81% vs 54.32% in Mar 2024

Annual - Interest
Interest 33.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 1.65% vs 49.95% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.88%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024