Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
897.90
898.60
872.30
799.60
401.70
515.50
784.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
897.90
898.60
872.30
799.60
401.70
515.50
784.20
Raw Material Cost
738.00
477.80
482.10
464.20
327.50
355.30
437.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
202.50
209.60
213.10
214.00
182.20
172.40
183.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
90.00
106.50
100.40
91.90
93.40
96.10
77.20
Selling and Distribution Expenses
0.00
278.00
278.50
229.60
126.70
139.30
214.30
Other Expenses
-29.25
-31.61
-31.35
-30.59
-27.56
-26.85
-26.06
Total Expenditure (Excl Depreciation)
738.00
755.80
760.60
693.80
454.20
494.60
651.50
Operating Profit (PBDIT) excl Other Income
159.9
142.79999999999998
111.7
105.8
-52.5
20.9
132.7
Other Income
2.20
5.60
14.00
8.90
3.70
-17.60
8.90
Operating Profit (PBDIT)
207.30
193.70
171.20
158.90
-6.10
45.20
170.00
Interest
90.00
106.50
100.40
91.90
93.40
96.10
77.20
Exceptional Items
16.20
-27.50
-55.90
137.30
-14.40
-295.90
-106.80
Gross Profit (PBDT)
159.90
420.80
390.20
335.40
74.20
160.20
347.00
Depreciation
45.20
45.30
45.50
44.20
42.70
41.90
30.70
Profit Before Tax
88.30
14.40
-30.60
160.10
-156.60
-388.70
-44.70
Tax
16.70
-3.10
-11.40
26.20
-42.80
-40.20
-7.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
71.60
17.50
-19.20
137.20
-128.30
-348.50
-37.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
71.60
17.50
-19.20
137.20
-128.30
-348.50
-37.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
71.60
17.50
-19.20
137.20
-128.30
-348.50
-37.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.07
0.07
0.07
0.07
0.07
0.07
0.07
Reserves
790.70
654.80
640.10
648.10
406.40
248.90
774.20
Earnings per share (EPS)
0.11
-0.01
-0.01
0.21
-0.2
-0.57
-0.03
Diluted Earnings per share
0.11
-0.01
-0.01
0.21
-0.2
-0.57
-0.03
Operating Profit Margin (Excl OI)
17.81%
15.89%
12.81%
13.23%
-13.07%
4.05%
16.63%
Gross Profit Margin
14.87%
6.64%
1.71%
25.55%
-28.35%
-67.27%
-1.79%
PAT Margin
7.97%
1.95%
-2.2%
17.16%
-31.94%
-67.6%
-4.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -0.08% vs 3.02% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 309.14% vs 191.15% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 9.04% vs 19.66% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -15.49% vs 6.08% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Marston's Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
897.90
283.51
614.39
216.71%
Other Operating Income
0.00
0.00
0.00
Total Operating income
897.90
283.51
614.39
216.71%
Raw Material Cost
738.00
170.35
567.65
333.23%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
202.50
127.03
75.47
59.41%
Power Cost
0
0
0.00
Manufacturing Expenses
90.00
7.62
82.38
1,081.10%
Selling and Distribution Expenses
0.00
96.38
-96.38
-100.00%
Other Expenses
-29.25
-13.47
-15.78
-117.15%
Total Expenditure (Excl Depreciation)
738.00
266.73
471.27
176.68%
Operating Profit (PBDIT) excl Other Income
159.90
16.78
143.12
852.92%
Other Income
2.20
-0.11
2.31
2,100.00%
Operating Profit (PBDIT)
207.30
39.89
167.41
419.68%
Interest
90.00
7.62
82.38
1,081.10%
Exceptional Items
16.20
-1.71
17.91
1,047.37%
Gross Profit (PBDT)
159.90
113.16
46.74
41.30%
Depreciation
45.20
23.23
21.97
94.58%
Profit Before Tax
88.30
7.33
80.97
1,104.64%
Tax
16.70
0.41
16.29
3,973.17%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
71.60
6.93
64.67
933.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
71.60
6.93
64.67
933.19%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
71.60
6.93
64.67
933.19%
Equity Capital
0
0
0.00
Face Value
0.07
0.01
0.00
Reserves
790.70
144.55
646.15
447.01%
Earnings per share (EPS)
0.11
0.07
0.04
57.14%
Diluted Earnings per share
0.11
0.07
0.04
57.14%
Operating Profit Margin (Excl OI)
17.81%
5.92%
0.00
11.89%
Gross Profit Margin
14.87%
10.78%
0.00
4.09%
PAT Margin
7.97%
2.44%
0.00
5.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 89.79 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -0.08% vs 3.02% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.16 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 309.14% vs 191.15% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20.51 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 9.04% vs 19.66% in Sep 2024
Annual - Interest
Interest 9.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -15.49% vs 6.08% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.81%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
