Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
897.00
898.00
872.00
799.00
401.00
515.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
897.00
898.00
872.00
799.00
401.00
515.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
202.00
209.00
213.00
214.00
182.00
172.00
Operating Expenses
90.00
106.00
100.00
91.00
93.00
96.00
General and Administration Expenses
0.00
278.00
278.00
229.00
126.00
139.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
738.00
755.00
760.00
693.00
454.00
494.00
Operating Profit (PBDIT) excl Other Income
159.00
142.00
111.00
105.00
-52.00
20.00
Other Income
2.00
5.00
14.00
8.00
3.00
-17.00
Operating Profit (PBDIT)
207.00
193.00
171.00
158.00
-6.00
45.00
Interest
90.00
106.00
100.00
91.00
93.00
96.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
45.00
45.00
45.00
44.00
42.00
41.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
88.00
14.00
-30.00
160.00
-156.00
-388.00
Provision for Tax
16.00
-3.00
-11.00
26.00
-42.00
-40.00
Profit After Tax
71.00
17.00
-19.00
137.00
-128.00
-348.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.11
-0.01
-0.01
0.21
-0.20
-0.57
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is -0.08% vs 3.02% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 11.97% vs 27.84% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is -15.49% vs 6.08% in Sep 2024
Profit After Tax
YoY Growth in year ended Sep 2025 is 309.14% vs 191.15% in Sep 2024
Compare Profit and Loss Results of Marston's Plc
Figures in Million
consolidated - Profit And Loss Results
Change(GBP)
Change(%)
No of Months
12
12
Operating Income
897.00
353.00
544.00
154.11%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
897.00
353.00
544.00
154.11%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
202.00
154.00
48.00
31.17%
Operating Expenses
90.00
9.00
81.00
900.00%
General and Administration Expenses
0.00
121.00
-121.00
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
738.00
330.00
408.00
123.64%
Operating Profit (PBDIT) excl Other Income
159.00
22.00
137.00
622.73%
Other Income
2.00
0.00
2.00
0%
Operating Profit (PBDIT)
207.00
51.00
156.00
305.88%
Interest
90.00
9.00
81.00
900.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
45.00
28.00
17.00
60.71%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
88.00
11.00
77.00
700.00%
Provision for Tax
16.00
2.00
14.00
700.00%
Profit After Tax
71.00
9.00
62.00
688.89%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.111
0.0846
0.03
31.21%
Profit And Loss - Net Sales
Net Sales 897.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -0.08% vs 3.02% in Sep 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 159.90 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 11.97% vs 27.84% in Sep 2024
Profit And Loss - Interest
Interest 90.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is -15.49% vs 6.08% in Sep 2024
Profit And Loss - Profit After Tax
Profit After Tax 71.60 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 309.14% vs 191.15% in Sep 2024






