Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,69,141.00
2,54,805.00
2,46,723.00
2,38,302.00
2,27,693.00
2,30,722.00
2,25,639.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,69,141.00
2,54,805.00
2,46,723.00
2,38,302.00
2,27,693.00
2,30,722.00
2,25,639.00
Raw Material Cost
2,46,588.00
2,33,777.00
2,26,316.00
2,18,738.00
2,08,267.00
2,05,534.00
2,01,030.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
87.00
15.00
11.00
12.00
35.00
21.00
24.00
Selling and Distribution Expenses
21,549.00
19,200.00
18,722.00
17,876.00
17,498.00
23,307.00
22,794.00
Other Expenses
-8.70
-1.50
-1.10
-1.20
-3.50
-2.10
-2.40
Total Expenditure (Excl Depreciation)
2,68,137.00
2,52,977.00
2,45,038.00
2,36,614.00
2,25,765.00
2,28,841.00
2,23,824.00
Operating Profit (PBDIT) excl Other Income
1004
1828
1685
1688
1928
1881
1815
Other Income
887.00
558.00
591.00
734.00
697.00
888.00
628.00
Operating Profit (PBDIT)
3,335.00
3,096.00
2,914.00
3,169.00
3,328.00
3,470.00
3,224.00
Interest
87.00
15.00
11.00
12.00
35.00
21.00
24.00
Exceptional Items
73.00
-583.00
-188.00
-856.00
-275.00
-525.00
-470.00
Gross Profit (PBDT)
22,553.00
21,028.00
20,407.00
19,564.00
19,426.00
25,188.00
24,609.00
Depreciation
1,444.00
710.00
638.00
747.00
703.00
701.00
781.00
Profit Before Tax
1,876.00
1,786.00
2,077.00
1,553.00
2,315.00
2,224.00
1,947.00
Tax
1,292.00
220.00
741.00
748.00
1,005.00
850.00
709.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
540.00
1,552.00
1,261.00
689.00
1,236.00
1,304.00
1,188.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
540.00
1,552.00
1,261.00
689.00
1,236.00
1,304.00
1,188.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
43.00
14.00
75.00
115.00
73.00
69.00
50.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
583.00
1,566.00
1,336.00
804.00
1,309.00
1,373.00
1,238.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
23,307.00
25,647.00
23,905.00
22,867.00
22,729.00
21,531.00
20,933.00
Earnings per share (EPS)
25.73
70.1
57.01
31.16
55.96
59.08
53.64
Diluted Earnings per share
25.73
70.1
57.01
31.16
55.96
59.08
53.64
Operating Profit Margin (Excl OI)
0.37%
0.72%
0.68%
0.71%
0.85%
0.82%
0.8%
Gross Profit Margin
1.23%
0.98%
1.1%
0.97%
1.33%
1.27%
1.21%
PAT Margin
0.2%
0.61%
0.51%
0.29%
0.54%
0.57%
0.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.63% vs 3.28% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -62.77% vs 17.22% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -3.55% vs 9.26% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 480.00% vs 36.36% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Maruichi Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,69,141.00
42,924.07
2,26,216.93
527.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,69,141.00
42,924.07
2,26,216.93
527.02%
Raw Material Cost
2,46,588.00
34,632.02
2,11,955.98
612.02%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
4,939.78
-4,939.78
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
87.00
33.77
53.23
157.63%
Selling and Distribution Expenses
21,549.00
6,074.31
15,474.69
254.76%
Other Expenses
-8.70
-462.09
453.39
98.12%
Total Expenditure (Excl Depreciation)
2,68,137.00
41,058.97
2,27,078.03
553.05%
Operating Profit (PBDIT) excl Other Income
1,004.00
1,865.11
-861.11
-46.17%
Other Income
887.00
99.75
787.25
789.22%
Operating Profit (PBDIT)
3,335.00
3,936.04
-601.04
-15.27%
Interest
87.00
33.77
53.23
157.63%
Exceptional Items
73.00
-530.43
603.43
113.76%
Gross Profit (PBDT)
22,553.00
8,292.05
14,260.95
171.98%
Depreciation
1,444.00
1,971.18
-527.18
-26.74%
Profit Before Tax
1,876.00
1,400.66
475.34
33.94%
Tax
1,292.00
359.51
932.49
259.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
540.00
1,041.15
-501.15
-48.13%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
540.00
1,041.15
-501.15
-48.13%
Share in Profit of Associates
0
0
0.00
Minority Interest
43.00
0.00
43.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
583.00
1,041.15
-458.15
-44.00%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
23,307.00
30,863.44
-7,556.44
-24.48%
Earnings per share (EPS)
25.73
53.44
-27.71
-51.85%
Diluted Earnings per share
25.73
53.44
-27.71
-51.85%
Operating Profit Margin (Excl OI)
0.37%
4.35%
0.00
-3.98%
Gross Profit Margin
1.23%
7.86%
0.00
-6.63%
PAT Margin
0.20%
2.43%
0.00
-2.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 26,914.10 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 5.63% vs 3.28% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 58.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -62.77% vs 17.22% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 244.80 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -3.55% vs 9.26% in Mar 2024
Annual - Interest
Interest 8.70 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 480.00% vs 36.36% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.37%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






