Maruichi Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3871400002
JPY
1,169.00
3 (0.26%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
80,766.00
74,437.00
71,434.00
66,352.00
75,918.00
63,889.00
62,982.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
80,766.00
74,437.00
71,434.00
66,352.00
75,918.00
63,889.00
62,982.00
Raw Material Cost
73,435.00
68,139.00
65,286.00
60,545.00
69,296.00
58,929.00
57,818.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
50.00
50.00
50.00
48.00
28.00
9.00
2.00
Selling and Distribution Expenses
5,905.00
5,819.00
5,721.00
5,792.00
5,547.00
5,277.00
4,907.00
Other Expenses
-5.00
-5.00
-5.00
-4.80
-2.80
-0.90
-0.20
Total Expenditure (Excl Depreciation)
79,340.00
73,958.00
71,007.00
66,337.00
74,843.00
64,206.00
62,725.00
Operating Profit (PBDIT) excl Other Income
1426
479
427
15
1075
-317
257
Other Income
77.00
114.00
315.00
94.00
192.00
118.00
457.00
Operating Profit (PBDIT)
2,064.00
1,136.00
1,269.00
655.00
1,669.00
126.00
885.00
Interest
50.00
50.00
50.00
48.00
28.00
9.00
2.00
Exceptional Items
185.00
27.00
0.00
73.00
0.00
0.00
0.00
Gross Profit (PBDT)
7,331.00
6,298.00
6,148.00
5,807.00
6,622.00
4,960.00
5,164.00
Depreciation
561.00
543.00
527.00
546.00
402.00
325.00
171.00
Profit Before Tax
1,638.00
571.00
691.00
132.00
1,239.00
-206.00
711.00
Tax
456.00
167.00
240.00
644.00
440.00
-5.00
213.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,125.00
372.00
414.00
-521.00
767.00
-197.00
491.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,125.00
372.00
414.00
-521.00
767.00
-197.00
491.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
57.00
31.00
37.00
9.00
32.00
-4.00
6.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,182.00
403.00
451.00
-512.00
799.00
-201.00
497.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
26,089.00
24,702.00
23,648.00
23,307.00
23,598.00
25,606.00
25,836.00
Earnings per share (EPS)
56.77
18.8
20.82
-26.26
36.41
-8.94
22.19
Diluted Earnings per share
56.77
18.8
20.82
-26.26
36.41
-8.94
22.19
Operating Profit Margin (Excl OI)
1.77%
0.64%
0.6%
0.02%
1.42%
-0.5%
0.41%
Gross Profit Margin
2.72%
1.5%
1.71%
1.02%
2.16%
0.19%
1.4%
PAT Margin
1.39%
0.5%
0.58%
-0.79%
1.01%
-0.31%
0.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 6.39% vs 7.44% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 47.93% vs 19.79% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 34.53% vs 38.56% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is 78.57% vs 833.33% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024

Compare Quarterly Results Of Maruichi Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
80,766.00
12,292.70
68,473.30
557.02%
Other Operating Income
0.00
0.00
0.00
Total Operating income
80,766.00
12,292.70
68,473.30
557.02%
Raw Material Cost
73,435.00
9,781.92
63,653.08
650.72%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
50.00
20.41
29.59
144.98%
Selling and Distribution Expenses
5,905.00
1,820.32
4,084.68
224.39%
Other Expenses
-5.00
-2.04
-2.96
-145.10%
Total Expenditure (Excl Depreciation)
79,340.00
11,602.24
67,737.76
583.83%
Operating Profit (PBDIT) excl Other Income
1,426.00
690.47
735.53
106.53%
Other Income
77.00
90.93
-13.93
-15.32%
Operating Profit (PBDIT)
2,064.00
1,281.93
782.07
61.01%
Interest
50.00
20.41
29.59
144.98%
Exceptional Items
185.00
483.17
-298.17
-61.71%
Gross Profit (PBDT)
7,331.00
2,510.78
4,820.22
191.98%
Depreciation
561.00
500.53
60.47
12.08%
Profit Before Tax
1,638.00
1,198.58
439.42
36.66%
Tax
456.00
224.04
231.96
103.54%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,125.00
974.54
150.46
15.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,125.00
974.54
150.46
15.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
57.00
0.00
57.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,182.00
974.54
207.46
21.29%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
26,089.00
33,325.74
-7,236.74
-21.72%
Earnings per share (EPS)
56.77
50.02
6.75
13.49%
Diluted Earnings per share
56.77
50.02
6.75
13.49%
Operating Profit Margin (Excl OI)
1.77%
5.62%
0.00
-3.85%
Gross Profit Margin
2.72%
13.82%
0.00
-11.10%
PAT Margin
1.39%
7.93%
0.00
-6.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 8,076.60 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 8.50% vs 4.20% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 6.39% vs 7.44% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 118.20 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 193.30% vs -10.64% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 47.93% vs 19.79% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 198.70 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 94.42% vs 7.13% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 34.53% vs 38.56% in Dec 2024

Quarterly - Interest
Interest 5.00 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 0.00% vs 0.00% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 78.57% vs 833.33% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.77%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024