Maruti Suzuki

  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: INE585B01010
  • NSEID: MARUTI
  • BSEID: 532500
INR
16,085.00
87.8 (0.55%)
BSENSE

Dec 05

BSE+NSE Vol: 28.78 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
1,52,913.00
1,41,858.20
1,18,409.90
88,329.80
70,372.00
75,660.00
86,068.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,52,913.00
1,41,858.20
1,18,409.90
88,329.80
70,372.00
75,660.00
86,068.50
Raw Material Cost
87,318.30
78,915.30
73,352.20
39,739.60
33,296.40
34,634.80
45,025.70
Purchase of Finished goods
21,400.00
21,204.20
12,714.70
26,397.50
17,254.10
18,767.20
14,320.90
(Increase) / Decrease In Stocks
-1,227.50
-378.60
-580.50
-93.10
273.60
-238.70
211.60
Employee Cost
7,026.00
6,301.60
5,308.50
4,051.40
3,431.60
3,416.20
3,285.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
18,239.90
17,289.40
14,520.60
12,528.20
10,764.70
11,767.90
12,222.10
Total Expenditure (Excl Depreciation)
1,32,756.70
1,23,331.90
1,05,315.50
82,623.60
65,020.40
68,347.40
75,065.30
Operating Profit (PBDIT) excl Other Income
20,156.30
18,526.30
13,094.40
5,706.20
5,351.60
7,312.60
11,003.20
Other Income
5,022.20
4,093.50
2,264.70
1,744.70
2,936.30
3,334.40
2,561.60
Operating Profit (PBDIT)
25,178.50
22,619.80
15,359.10
7,450.90
8,287.90
10,647.00
13,564.80
Interest
194.20
193.60
252.30
126.60
101.80
134.20
75.90
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
24,984.30
22,426.20
15,106.80
7,324.30
8,186.10
10,512.80
13,488.90
Depreciation
5,608.20
5,255.80
4,846.00
2,789.00
3,034.10
3,528.40
3,020.80
Profit Before Tax
19,376.10
17,170.40
10,260.80
4,535.30
5,152.00
6,984.40
10,468.10
Tax
5,119.80
3,936.30
2,174.50
817.70
931.90
1,425.20
2,973.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
14,256.30
13,234.10
8,086.30
3,717.60
4,220.10
5,559.20
7,494.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
14,256.30
13,234.10
8,086.30
3,717.60
4,220.10
5,559.20
7,494.90
Share in Profit of Associates
243.90
254.10
177.40
161.90
169.00
118.40
155.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
-1.60
-1.50
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,500.20
13,488.20
8,263.70
3,879.50
4,389.10
5,676.00
7,649.10
Equity Capital
157.20
157.20
157.20
151.00
151.00
151.00
151.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
96,082.70
85,478.80
74,443.00
55,182.50
52,349.60
49,262.00
46,941.10
Earnings per share (EPS)
461.2
429.01
262.84
128.46
145.33
187.95
253.28
Diluted Earnings per share
461.2
429.01
262.84
128.43
145.3
187.95
253.26
Operating Profit Margin (Excl OI)
13.89%
13.73%
11.64%
6.81%
8.04%
10.2%
13.25%
Gross Profit Margin
17.22%
16.62%
13.43%
8.74%
12.3%
14.66%
16.24%
PAT Margin
9.99%
10.0%
7.35%
4.63%
6.59%
7.92%
9.21%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 7.79% vs 19.80% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 7.50% vs 63.22% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 8.80% vs 41.48% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 0.31% vs -23.27% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Maruti Suzuki With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,52,913.00
1,59,210.82
-6,297.82
-3.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,52,913.00
1,59,210.82
-6,297.82
-3.96%
Raw Material Cost
87,318.30
88,111.05
-792.75
-0.90%
Purchase of Finished goods
21,400.00
7,643.85
13,756.15
179.96%
(Increase) / Decrease In Stocks
-1,227.50
-12.18
-1,215.32
-9,978.00%
Employee Cost
7,026.00
11,126.17
-4,100.17
-36.85%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
18,239.90
21,823.74
-3,583.84
-16.42%
Total Expenditure (Excl Depreciation)
1,32,756.70
1,28,692.63
4,064.07
3.16%
Operating Profit (PBDIT) excl Other Income
20,156.30
30,518.19
-10,361.89
-33.95%
Other Income
5,022.20
2,181.05
2,841.15
130.27%
Operating Profit (PBDIT)
25,178.50
32,699.24
-7,520.74
-23.00%
Interest
194.20
9,083.39
-8,889.19
-97.86%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
24,984.30
23,615.85
1,368.45
5.79%
Depreciation
5,608.20
6,073.65
-465.45
-7.66%
Profit Before Tax
19,376.10
17,542.20
1,833.90
10.45%
Tax
5,119.80
5,006.45
113.35
2.26%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
14,256.30
12,535.75
1,720.55
13.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
14,256.30
12,535.75
1,720.55
13.73%
Share in Profit of Associates
243.90
1,537.42
-1,293.52
-84.14%
Minority Interest
0.00
-1,144.07
1,144.07
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,500.20
12,929.10
1,571.10
12.15%
Equity Capital
157.20
558.15
-400.95
-71.84%
Face Value
5.00
5.00
0.00
Reserves
96,082.70
76,480.71
19,601.99
25.63%
Earnings per share (EPS)
461.20
115.82
345.38
298.20%
Diluted Earnings per share
461.20
115.06
346.14
300.83%
Operating Profit Margin (Excl OI)
13.89%
19.22%
0.00
-5.33%
Gross Profit Margin
17.22%
14.88%
0.00
2.34%
PAT Margin
9.99%
8.87%
0.00
1.12%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,52,913.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.79% vs 19.80% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 14,500.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 7.50% vs 63.22% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 20,156.30 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.80% vs 41.48% in Mar 2024

Annual - Interest
Interest 194.20 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.31% vs -23.27% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.89%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024