Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
80,949.40
73,228.60
69,874.20
56,454.20
38,327.30
22,866.20
36,730.50
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
80,949.40
73,228.60
69,874.20
56,454.20
38,327.30
22,866.20
36,730.50
Raw Material Cost
47,261.00
42,020.30
39,494.10
25,475.90
17,760.20
10,186.20
17,910.60
Purchase of Finished goods
12,385.80
10,527.80
10,581.60
16,361.40
11,444.00
5,445.20
9,153.50
(Increase) / Decrease In Stocks
-1,826.60
-1,283.20
-801.30
-183.30
-332.50
420.90
-871.70
Employee Cost
4,100.50
3,438.60
3,200.30
2,307.50
2,042.20
1,571.30
1,715.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
9,320.10
8,347.20
8,568.10
7,806.90
5,737.80
4,113.50
5,163.30
Total Expenditure (Excl Depreciation)
71,240.80
63,050.70
61,042.80
51,768.40
36,651.70
21,737.10
33,070.90
Operating Profit (PBDIT) excl Other Income
9,708.60
10,177.90
8,831.40
4,685.80
1,675.60
1,129.10
3,659.60
Other Income
2,834.40
2,511.20
1,947.30
680.20
1,013.50
1,852.80
1,670.10
Operating Profit (PBDIT)
12,543.00
12,689.10
10,778.70
5,366.00
2,689.10
2,981.90
5,329.70
Interest
104.00
100.30
81.60
58.20
45.10
40.20
83.20
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
12,439.00
12,588.80
10,697.10
5,307.80
2,644.00
2,941.70
5,246.50
Depreciation
3,259.00
2,717.40
2,656.00
1,375.30
1,500.60
1,550.50
1,845.50
Profit Before Tax
9,180.00
9,871.40
8,041.10
3,932.50
1,143.40
1,391.20
3,401.00
Tax
2,141.40
3,114.10
1,832.20
877.10
244.30
275.80
690.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
7,038.60
6,757.30
6,208.90
3,055.40
899.10
1,115.40
2,711.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
7,038.60
6,757.30
6,208.90
3,055.40
899.10
1,115.40
2,711.00
Share in Profit of Associates
102.80
104.90
120.20
93.30
62.80
35.90
56.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-1.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
7,141.40
6,862.20
6,329.10
3,148.70
961.90
1,151.30
2,766.90
Equity Capital
157.20
157.20
151.00
151.00
151.00
151.00
151.00
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
52,116.20
48,811.60
0.00
Earnings per share (EPS)
227.14
218.26
209.57
104.26
31.85
38.12
91.62
Diluted Earnings per share
227.14
218.26
208.21
104.23
31.84
38.11
91.63
Operating Profit Margin (Excl OI)
12.65%
14.65%
13.3%
8.7%
4.64%
5.28%
10.5%
Gross Profit Margin
16.2%
18.12%
16.11%
9.86%
7.32%
13.76%
15.05%
PAT Margin
9.3%
9.88%
9.53%
5.85%
2.66%
5.39%
7.94%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 10.54% vs 4.80% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 4.07% vs 8.42% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is -4.61% vs 15.25% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 3.69% vs 22.92% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Maruti Suzuki With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
80,949.40
91,563.89
-10,614.49
-11.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
80,949.40
91,563.89
-10,614.49
-11.59%
Raw Material Cost
47,261.00
54,597.29
-7,336.29
-13.44%
Purchase of Finished goods
12,385.80
4,111.40
8,274.40
201.26%
(Increase) / Decrease In Stocks
-1,826.60
-2,264.31
437.71
19.33%
Employee Cost
4,100.50
6,156.51
-2,056.01
-33.40%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
9,320.10
11,806.11
-2,486.01
-21.06%
Total Expenditure (Excl Depreciation)
71,240.80
74,407.00
-3,166.20
-4.26%
Operating Profit (PBDIT) excl Other Income
9,708.60
17,156.89
-7,448.29
-43.41%
Other Income
2,834.40
1,592.43
1,241.97
77.99%
Operating Profit (PBDIT)
12,543.00
18,749.32
-6,206.32
-33.10%
Interest
104.00
4,778.22
-4,674.22
-97.82%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
12,439.00
13,971.10
-1,532.10
-10.97%
Depreciation
3,259.00
3,216.45
42.55
1.32%
Profit Before Tax
9,180.00
10,754.65
-1,574.65
-14.64%
Tax
2,141.40
3,361.71
-1,220.31
-36.30%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
7,038.60
7,392.94
-354.34
-4.79%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
7,038.60
7,392.94
-354.34
-4.79%
Share in Profit of Associates
102.80
947.39
-844.59
-89.15%
Minority Interest
0.00
-583.69
583.69
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
7,141.40
7,756.64
-615.24
-7.93%
Equity Capital
157.20
558.42
-401.22
-71.85%
Face Value
5.00
5.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
227.14
69.45
157.69
227.06%
Diluted Earnings per share
227.14
68.97
158.17
229.33%
Operating Profit Margin (Excl OI)
12.65%
18.79%
0.00
-6.14%
Gross Profit Margin
16.20%
15.30%
0.00
0.90%
PAT Margin
9.30%
9.13%
0.00
0.17%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 80,949.40 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 10.54% vs 4.80% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 7,141.40 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 4.07% vs 8.42% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9,708.60 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -4.61% vs 15.25% in Sep 2024
Half Yearly - Interest
Interest 104.00 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 3.69% vs 22.92% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.65%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






