Marvelous, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3860230006
JPY
484.00
-22 (-4.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
37,982.00
27,963.00
29,493.00
25,341.00
25,728.00
25,520.00
25,365.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
37,982.00
27,963.00
29,493.00
25,341.00
25,728.00
25,520.00
25,365.00
Raw Material Cost
24,609.00
15,258.00
17,613.00
13,990.00
13,030.00
12,399.00
14,402.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
16.00
1.00
2.00
0.00
1.00
1.00
Selling and Distribution Expenses
9,737.00
9,259.00
8,956.00
8,432.00
7,411.00
8,090.00
7,915.00
Other Expenses
134.70
168.00
50.80
42.80
68.70
61.20
59.40
Total Expenditure (Excl Depreciation)
35,693.00
26,213.00
27,078.00
22,852.00
21,128.00
21,102.00
22,912.00
Operating Profit (PBDIT) excl Other Income
2289
1750
2415
2489
4600
4418
2453
Other Income
565.00
72.00
687.00
510.00
462.00
142.00
44.00
Operating Profit (PBDIT)
5,638.00
3,639.00
4,557.00
5,774.00
6,425.00
5,575.00
3,996.00
Interest
0.00
16.00
1.00
2.00
0.00
1.00
1.00
Exceptional Items
-295.00
-156.00
-3,755.00
-64.00
0.00
-104.00
-270.00
Gross Profit (PBDT)
13,373.00
12,705.00
11,880.00
11,351.00
12,698.00
13,121.00
10,963.00
Depreciation
2,784.00
1,817.00
1,455.00
2,775.00
1,363.00
1,015.00
1,499.00
Profit Before Tax
2,558.00
1,648.00
-656.00
2,932.00
5,065.00
4,454.00
2,222.00
Tax
576.00
827.00
-140.00
1,001.00
1,246.00
1,189.00
424.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,993.00
819.00
-517.00
1,925.00
3,818.00
3,265.00
1,797.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,993.00
819.00
-517.00
1,925.00
3,818.00
3,265.00
1,797.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-12.00
1.00
2.00
5.00
1.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,981.00
820.00
-515.00
1,930.00
3,819.00
3,265.00
1,797.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
27,744.00
26,144.00
27,355.00
29,188.00
28,939.00
26,751.00
20,099.00
Earnings per share (EPS)
32.92
13.5
-8.54
31.85
63.22
55.64
34.74
Diluted Earnings per share
32.92
13.5
-8.54
31.85
63.22
55.64
34.74
Operating Profit Margin (Excl OI)
6.03%
6.26%
8.19%
9.82%
17.88%
17.31%
9.67%
Gross Profit Margin
14.06%
12.39%
2.71%
22.52%
24.98%
21.43%
14.67%
PAT Margin
5.25%
2.93%
-1.75%
7.6%
14.84%
12.79%
7.08%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 35.83% vs -5.19% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 141.59% vs 259.22% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 42.22% vs -7.83% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is -100.00% vs 1,500.00% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Marvelous, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
37,982.00
11,731.80
26,250.20
223.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37,982.00
11,731.80
26,250.20
223.75%
Raw Material Cost
24,609.00
6,343.02
18,265.98
287.97%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
10.18
-10.18
-100.00%
Selling and Distribution Expenses
9,737.00
2,689.91
7,047.09
261.98%
Other Expenses
134.70
71.88
62.82
87.40%
Total Expenditure (Excl Depreciation)
35,693.00
9,761.91
25,931.09
265.64%
Operating Profit (PBDIT) excl Other Income
2,289.00
1,969.90
319.10
16.20%
Other Income
565.00
-18.66
583.66
3,127.87%
Operating Profit (PBDIT)
5,638.00
3,315.80
2,322.20
70.03%
Interest
0.00
10.18
-10.18
-100.00%
Exceptional Items
-295.00
-198.19
-96.81
-48.85%
Gross Profit (PBDT)
13,373.00
5,388.79
7,984.21
148.16%
Depreciation
2,784.00
1,364.57
1,419.43
104.02%
Profit Before Tax
2,558.00
1,742.87
815.13
46.77%
Tax
576.00
628.86
-52.86
-8.41%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,993.00
1,114.31
878.69
78.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,993.00
1,114.31
878.69
78.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
-12.00
-0.31
-11.69
-3,770.97%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,981.00
1,114.01
866.99
77.83%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
27,744.00
9,286.27
18,457.73
198.76%
Earnings per share (EPS)
32.92
20.25
12.67
62.57%
Diluted Earnings per share
32.92
20.25
12.67
62.57%
Operating Profit Margin (Excl OI)
6.03%
16.79%
0.00
-10.76%
Gross Profit Margin
14.06%
26.49%
0.00
-12.43%
PAT Margin
5.25%
9.50%
0.00
-4.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,798.20 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 35.83% vs -5.19% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 198.10 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 141.59% vs 259.22% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 507.30 Million
in Mar 2026

Figures in Million
stock-summary

YoY Growth in year ended Mar 2026 is 42.22% vs -7.83% in Mar 2025

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.03%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025