Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
27,963.00
29,493.00
25,341.00
25,728.00
25,520.00
25,365.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
27,963.00
29,493.00
25,341.00
25,728.00
25,520.00
25,365.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
16.00
1.00
2.00
0.00
1.00
1.00
General and Administration Expenses
11,107.00
8,956.00
8,432.00
7,411.00
8,090.00
7,915.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
26,139.00
27,078.00
22,852.00
21,128.00
21,102.00
22,912.00
Operating Profit (PBDIT) excl Other Income
1,824.00
2,415.00
2,489.00
4,600.00
4,418.00
2,453.00
Other Income
72.00
687.00
510.00
462.00
142.00
44.00
Operating Profit (PBDIT)
3,241.00
4,557.00
5,774.00
6,425.00
5,575.00
3,996.00
Interest
16.00
1.00
2.00
0.00
1.00
1.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
1,345.00
1,455.00
2,775.00
1,363.00
1,015.00
1,499.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,648.00
-656.00
2,932.00
5,065.00
4,454.00
2,222.00
Provision for Tax
827.00
-140.00
1,001.00
1,246.00
1,189.00
424.00
Profit After Tax
819.00
-517.00
1,925.00
3,818.00
3,265.00
1,797.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
13.50
-8.54
31.85
63.22
55.64
34.74
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -5.19% vs 16.38% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -24.47% vs -2.97% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 1,500.00% vs -50.00% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 258.41% vs -126.86% in Mar 2024
Compare Profit and Loss Results of Marvelous, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
27,963.00
10,580.00
17,383.00
164.30%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
27,963.00
10,580.00
17,383.00
164.30%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
16.00
0.00
16.00
0%
General and Administration Expenses
11,107.00
3,268.00
7,839.00
239.87%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
26,139.00
8,626.00
17,513.00
203.03%
Operating Profit (PBDIT) excl Other Income
1,824.00
1,954.00
-130.00
-6.65%
Other Income
72.00
-96.00
168.00
175.00%
Operating Profit (PBDIT)
3,241.00
2,967.00
274.00
9.23%
Interest
16.00
0.00
16.00
0%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
1,345.00
1,109.00
236.00
21.28%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,648.00
1,863.00
-215.00
-11.54%
Provision for Tax
827.00
684.00
143.00
20.91%
Profit After Tax
819.00
1,178.00
-359.00
-30.48%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
13.5043
21.2914
-7.79
-36.57%
Profit And Loss - Net Sales
Net Sales 27,963.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -5.19% vs 16.38% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,824.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -24.47% vs -2.97% in Mar 2024
Profit And Loss - Interest
Interest 16.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 1,500.00% vs -50.00% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 819.00 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 258.41% vs -126.86% in Mar 2024






