Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
408.71
335.10
231.69
241.13
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
408.71
335.10
231.69
241.13
Raw Material Cost
206.08
190.76
134.10
132.34
Purchase of Finished goods
0.55
1.84
0.50
4.09
(Increase) / Decrease In Stocks
14.17
-10.76
-10.45
8.48
Employee Cost
15.45
13.70
12.05
9.16
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
147.03
119.47
94.84
91.43
Total Expenditure (Excl Depreciation)
383.27
315.01
231.04
245.49
Operating Profit (PBDIT) excl Other Income
25.44
20.09
0.65
-4.36
Other Income
6.60
7.99
25.00
4.97
Operating Profit (PBDIT)
32.04
28.08
25.65
0.61
Interest
8.03
11.21
25.55
5.57
Exceptional Items
14.54
0.00
0.00
0.00
Gross Profit (PBDT)
38.55
16.87
0.10
-4.96
Depreciation
3.24
3.24
3.01
3.42
Profit Before Tax
35.32
13.63
-2.91
-8.38
Tax
17.13
-3.11
6.28
-6.13
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
18.20
16.74
-9.19
-2.24
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
18.20
16.74
-9.19
-2.24
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
18.20
16.74
-9.19
-2.24
Equity Capital
13.32
13.32
13.32
13.32
Face Value
1.0
1.0
10.0
10.0
Reserves
18.87
6.95
4.11
0.00
Earnings per share (EPS)
1.37
1.26
-6.9
-1.68
Diluted Earnings per share
1.37
1.26
-0.69
-0.17
Operating Profit Margin (Excl OI)
6.22%
6.0%
0.28%
-1.81%
Gross Profit Margin
9.43%
5.03%
0.04%
-2.06%
PAT Margin
4.45%
5.0%
-3.97%
-0.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 21.97% vs 44.63% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 8.72% vs 282.15% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 26.63% vs 2,990.77% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -28.37% vs -56.13% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Mauria Udyog With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
408.71
0
408.71
Other Operating Income
0.00
0.00
0.00
Total Operating income
408.71
0
408.71
Raw Material Cost
206.08
0
206.08
Purchase of Finished goods
0.55
0
0.55
(Increase) / Decrease In Stocks
14.17
0
14.17
Employee Cost
15.45
0
15.45
Power Cost
0.00
0
0.00
Manufacturing Expenses
-0.01
0
-0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
147.03
0.00
147.03
Total Expenditure (Excl Depreciation)
383.27
0
383.27
Operating Profit (PBDIT) excl Other Income
25.44
0.00
25.44
Other Income
6.60
0
6.60
Operating Profit (PBDIT)
32.04
0
32.04
Interest
8.03
0
8.03
Exceptional Items
14.54
0
14.54
Gross Profit (PBDT)
38.55
0
38.55
Depreciation
3.24
0
3.24
Profit Before Tax
35.32
0
35.32
Tax
17.13
0
17.13
Provisions and contingencies
0.00
0
0.00
Profit After Tax
18.20
0
18.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
18.20
0
18.20
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
18.20
0
18.20
Equity Capital
13.32
0
13.32
Face Value
1.00
0
0.00
Reserves
18.87
0
18.87
Earnings per share (EPS)
1.37
0
1.37
Diluted Earnings per share
1.37
0
1.37
Operating Profit Margin (Excl OI)
6.22%
0%
0.00
6.22%
Gross Profit Margin
9.43%
0%
0.00
9.43%
PAT Margin
4.45%
0%
0.00
4.45%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 408.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 21.97% vs 44.63% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.20 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.72% vs 282.15% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 25.44 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.63% vs 2,990.77% in Mar 2024
Annual - Interest
Interest 8.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -28.37% vs -56.13% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.22%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024






