Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
353.50
311.70
245.23
167.75
239.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
353.50
311.70
245.23
167.75
239.74
Raw Material Cost
164.73
159.21
141.10
93.02
133.51
Purchase of Finished goods
5.76
0.54
0.81
0.00
3.47
(Increase) / Decrease In Stocks
14.46
11.99
-11.02
-4.99
-1.24
Employee Cost
10.39
11.86
9.88
8.40
9.38
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
124.12
108.82
85.81
74.46
97.22
Total Expenditure (Excl Depreciation)
319.47
292.42
226.58
170.89
242.34
Operating Profit (PBDIT) excl Other Income
34.03
19.28
18.65
-3.14
-2.60
Other Income
5.82
11.82
9.50
25.83
6.06
Operating Profit (PBDIT)
39.85
31.10
28.15
22.69
3.46
Interest
6.13
6.00
14.55
21.44
5.81
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
33.72
25.10
13.60
1.25
-2.35
Depreciation
3.21
2.39
2.37
2.59
3.44
Profit Before Tax
30.51
22.73
11.23
-1.34
-5.81
Tax
8.72
8.91
-2.03
6.17
2.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
21.80
13.82
13.26
-7.51
-8.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
21.80
13.82
13.26
-7.51
-8.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
21.80
13.82
13.26
-7.51
-8.11
Equity Capital
13.32
13.32
13.32
13.32
13.32
Face Value
10.0
1.0
1.0
10.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
0.34
0.39
0.27
0.04
-0.52
Operating Profit Margin (Excl OI)
9.63%
6.19%
7.61%
-1.87%
-1.08%
Gross Profit Margin
9.54%
8.05%
5.55%
0.75%
-0.98%
PAT Margin
6.17%
4.43%
5.41%
-4.48%
-3.38%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 13.41% vs 27.11% in Dec 2024
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 57.74% vs 4.22% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 76.50% vs 3.38% in Dec 2024
Interest
YoY Growth in nine months ended Dec 2025 is 2.17% vs -58.76% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Mauria Udyog With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
353.50
0
353.50
Other Operating Income
0.00
0.00
0.00
Total Operating income
353.50
0
353.50
Raw Material Cost
164.73
0
164.73
Purchase of Finished goods
5.76
0
5.76
(Increase) / Decrease In Stocks
14.46
0
14.46
Employee Cost
10.39
0
10.39
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
124.12
0.00
124.12
Total Expenditure (Excl Depreciation)
319.47
0
319.47
Operating Profit (PBDIT) excl Other Income
34.03
0.00
34.03
Other Income
5.82
0
5.82
Operating Profit (PBDIT)
39.85
0
39.85
Interest
6.13
0
6.13
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
33.72
0
33.72
Depreciation
3.21
0
3.21
Profit Before Tax
30.51
0
30.51
Tax
8.72
0
8.72
Provisions and contingencies
0.00
0
0.00
Profit After Tax
21.80
0
21.80
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
21.80
0
21.80
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
21.80
0
21.80
Equity Capital
13.32
0
13.32
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
9.54%
0%
0.00
9.54%
PAT Margin
6.17%
0%
0.00
6.17%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 353.50 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 13.41% vs 27.11% in Dec 2024
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 21.80 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 57.74% vs 4.22% in Dec 2024
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 34.03 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 76.50% vs 3.38% in Dec 2024
Nine Monthly - Interest
Interest 6.13 Cr
in Dec 2025Figures in Cr
YoY Growth in nine months ended Dec 2025 is 2.17% vs -58.76% in Dec 2024
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 9.63%
in Dec 2025Figures in %
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024






