Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
160.49
92.94
107.34
69.29
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
160.49
92.94
107.34
69.29
Raw Material Cost
2.68
0.00
10.16
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.87
0.00
11.39
18.51
Employee Cost
17.63
12.28
15.38
3.47
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
38.39
22.59
4.07
0.00
Other Expenses
55.52
40.30
34.68
16.65
Total Expenditure (Excl Depreciation)
116.09
75.17
75.67
38.63
Operating Profit (PBDIT) excl Other Income
44.40
17.77
31.67
30.66
Other Income
89.19
27.33
23.94
4.65
Operating Profit (PBDIT)
133.59
45.10
55.61
35.31
Interest
61.87
42.99
18.62
16.17
Exceptional Items
0.00
-44.45
0.00
0.00
Gross Profit (PBDT)
71.72
-42.34
36.99
19.14
Depreciation
34.10
25.40
14.91
10.68
Profit Before Tax
37.62
-67.74
22.08
8.45
Tax
11.19
-12.62
3.62
3.53
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
26.43
-55.12
18.47
4.92
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
26.43
-55.12
18.47
4.92
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
14.38
12.96
0.55
0.08
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
40.81
-42.16
19.01
5.00
Equity Capital
161.00
147.10
147.10
77.91
Face Value
10.0
10.0
10.0
10.0
Reserves
2,079.92
1,023.38
1,064.10
0.00
Earnings per share (EPS)
2.53
-2.87
1.29
0.64
Diluted Earnings per share
1.7
-3.75
1.29
0.64
Operating Profit Margin (Excl OI)
27.67%
19.12%
29.5%
44.25%
Gross Profit Margin
44.69%
-45.56%
34.46%
27.62%
PAT Margin
16.47%
-59.31%
17.21%
7.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 72.68% vs -13.42% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 196.80% vs -321.78% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 149.86% vs -43.89% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 43.92% vs 130.88% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has improved from Mar 2024
Compare Annual Results Of Max Estates With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
160.49
549.68
-389.19
-70.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
160.49
549.68
-389.19
-70.80%
Raw Material Cost
2.68
0.00
2.68
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
1.87
-46.30
48.17
104.04%
Employee Cost
17.63
12.55
5.08
40.48%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
244.90
-244.90
-100.00%
Selling and Distribution Expenses
38.39
0.00
38.39
Other Expenses
55.52
49.57
5.95
12.00%
Total Expenditure (Excl Depreciation)
116.09
260.72
-144.63
-55.47%
Operating Profit (PBDIT) excl Other Income
44.40
288.96
-244.56
-84.63%
Other Income
89.19
19.60
69.59
355.05%
Operating Profit (PBDIT)
133.59
308.56
-174.97
-56.71%
Interest
61.87
0.20
61.67
30,835.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
71.72
308.36
-236.64
-76.74%
Depreciation
34.10
1.54
32.56
2,114.29%
Profit Before Tax
37.62
306.82
-269.20
-87.74%
Tax
11.19
78.94
-67.75
-85.82%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
26.43
227.89
-201.46
-88.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
26.43
227.89
-201.46
-88.40%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
14.38
-0.47
14.85
3,159.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
40.81
227.41
-186.60
-82.05%
Equity Capital
161.00
43.59
117.41
269.35%
Face Value
10.00
1.00
0.00
Reserves
2,079.92
888.85
1,191.07
134.00%
Earnings per share (EPS)
2.53
5.22
-2.69
-51.53%
Diluted Earnings per share
1.70
5.51
-3.81
-69.15%
Operating Profit Margin (Excl OI)
27.67%
52.57%
0.00
-24.90%
Gross Profit Margin
44.69%
56.10%
0.00
-11.41%
PAT Margin
16.47%
41.46%
0.00
-24.99%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 160.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 72.68% vs -13.42% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 40.81 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 196.80% vs -321.78% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.40 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 149.86% vs -43.89% in Mar 2024
Annual - Interest
Interest 61.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 43.92% vs 130.88% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.67%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has improved from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
